Solux Co., Ltd. (KOSDAQ: 290690)
South Korea
· Delayed Price · Currency is KRW 9,590.00
+530.00 (5.85%)
Dec 20, 2024, 2:52 PM KST
Solux Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 57,148 | 59,828 | 55,896 | 70,011 | 57,631 | 71,108 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 57,148 | 59,828 | 55,896 | 70,011 | 57,631 | 71,108 | Upgrade
|
| Revenue Growth (YoY) | -3.21% | 7.03% | -20.16% | 21.48% | -18.95% | 30.81% | Upgrade
|
| Cost of Revenue | 49,086 | 49,188 | 47,927 | 52,848 | 42,156 | 53,035 | Upgrade
|
| Gross Profit | 8,062 | 10,639 | 7,970 | 17,162 | 15,474 | 18,073 | Upgrade
|
| Selling, General & Admin | 9,991 | 8,201 | 9,931 | 9,748 | 8,419 | 9,391 | Upgrade
|
| Research & Development | 737.35 | 797.12 | 1,200 | 1,292 | 1,035 | 877.27 | Upgrade
|
| Other Operating Expenses | 231.2 | 285.93 | 283.22 | 235.33 | 208.17 | 219.3 | Upgrade
|
| Operating Expenses | 11,956 | 10,190 | 12,291 | 12,107 | 10,399 | 11,203 | Upgrade
|
| Operating Income | -3,894 | 449.98 | -4,321 | 5,056 | 5,075 | 6,870 | Upgrade
|
| Interest Expense | -6,200 | -2,875 | -330.81 | -277.2 | -338.6 | -412.65 | Upgrade
|
| Interest & Investment Income | 260.03 | 446.31 | 460.51 | 330.55 | 198.19 | 120.18 | Upgrade
|
| Earnings From Equity Investments | -5,924 | -3,871 | - | - | -6.64 | -25.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.33 | -48.84 | 34.61 | -12.8 | 29.04 | 0.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -57.94 | 18.94 | -1,149 | 153.46 | 18.63 | 272.39 | Upgrade
|
| EBT Excluding Unusual Items | -15,836 | -5,880 | -5,306 | 5,250 | 4,976 | 6,825 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,651 | -1,651 | 117.55 | -9.74 | -56.2 | -75.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,667 | -33.37 | 2.53 | -0.07 | 3.73 | -1.36 | Upgrade
|
| Pretax Income | -14,821 | -7,564 | -5,186 | 5,240 | 4,923 | 6,748 | Upgrade
|
| Income Tax Expense | -816.55 | -866.71 | -854.68 | 1,083 | 477.56 | 954.38 | Upgrade
|
| Earnings From Continuing Operations | -14,004 | -6,697 | -4,331 | 4,157 | 4,446 | 5,794 | Upgrade
|
| Net Income | -14,004 | -6,697 | -4,331 | 4,157 | 4,446 | 5,794 | Upgrade
|
| Net Income to Common | -14,004 | -6,697 | -4,331 | 4,157 | 4,446 | 5,794 | Upgrade
|
| Net Income Growth | - | - | - | -6.50% | -23.27% | 147.26% | Upgrade
|
| Shares Outstanding (Basic) | 155 | 135 | 124 | 8 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 155 | 135 | 124 | 8 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | 24.55% | 9.35% | 1403.49% | 23.86% | 7.24% | 9894.88% | Upgrade
|
| EPS (Basic) | -90.57 | -49.49 | -35.00 | 505.00 | 671.00 | 935.00 | Upgrade
|
| EPS (Diluted) | -90.57 | -49.49 | -35.00 | 505.00 | 669.00 | 935.00 | Upgrade
|
| EPS Growth | - | - | - | -24.51% | -28.45% | -97.53% | Upgrade
|
| Free Cash Flow | -7,740 | -4,285 | 15,285 | -7,865 | -2,588 | 2,372 | Upgrade
|
| Free Cash Flow Per Share | -50.06 | -31.66 | 123.51 | -955.51 | -389.47 | 382.79 | Upgrade
|
| Gross Margin | 14.11% | 17.78% | 14.26% | 24.51% | 26.85% | 25.42% | Upgrade
|
| Operating Margin | -6.81% | 0.75% | -7.73% | 7.22% | 8.81% | 9.66% | Upgrade
|
| Profit Margin | -24.50% | -11.19% | -7.75% | 5.94% | 7.71% | 8.15% | Upgrade
|
| Free Cash Flow Margin | -13.54% | -7.16% | 27.34% | -11.23% | -4.49% | 3.34% | Upgrade
|
| EBITDA | -3,165 | 1,363 | -2,937 | 6,453 | 6,416 | 8,203 | Upgrade
|
| EBITDA Margin | -5.54% | 2.28% | -5.26% | 9.22% | 11.13% | 11.54% | Upgrade
|
| D&A For EBITDA | 729.49 | 912.91 | 1,384 | 1,398 | 1,341 | 1,332 | Upgrade
|
| EBIT | -3,894 | 449.98 | -4,321 | 5,056 | 5,075 | 6,870 | Upgrade
|
| EBIT Margin | -6.81% | 0.75% | -7.73% | 7.22% | 8.81% | 9.66% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.67% | 9.70% | 14.14% | Upgrade
|
| Advertising Expenses | - | 62.32 | 141.96 | 104.13 | 51.98 | 93.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.