Solux Co., Ltd. (KOSDAQ:290690)
South Korea · Delayed Price · Currency is KRW 3,840.00
-155.00 (-3.88%)
At close: Feb 6, 2026
Solux Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 32,674 | 50,689 | 59,828 | 55,896 | 70,011 | 57,631 |
Other Revenue | 0 | - | -0 | -0 | -0 | - |
| 32,674 | 50,689 | 59,828 | 55,896 | 70,011 | 57,631 | |
Revenue Growth (YoY) | -42.83% | -15.28% | 7.03% | -20.16% | 21.48% | -18.95% |
Cost of Revenue | 28,514 | 44,771 | 49,188 | 47,927 | 52,848 | 42,156 |
Gross Profit | 4,160 | 5,919 | 10,639 | 7,970 | 17,162 | 15,474 |
Selling, General & Admin | 11,707 | 10,696 | 8,201 | 9,931 | 9,748 | 8,419 |
Research & Development | 839.69 | 754.67 | 797.12 | 1,200 | 1,292 | 1,035 |
Amortization of Goodwill & Intangibles | 33.06 | 43.9 | 63.59 | 107.23 | 114.87 | 99.6 |
Other Operating Expenses | 50.43 | 86.66 | 285.93 | 283.22 | 235.33 | 208.17 |
Operating Expenses | 13,099 | 12,537 | 10,190 | 12,291 | 12,107 | 10,399 |
Operating Income | -8,939 | -6,619 | 449.98 | -4,321 | 5,056 | 5,075 |
Interest Expense | -3,475 | -5,759 | -2,875 | -330.81 | -277.2 | -338.6 |
Interest & Investment Income | 477.81 | 272.99 | 446.31 | 460.51 | 330.55 | 198.19 |
Earnings From Equity Investments | -38,062 | -28,067 | -3,871 | - | - | -6.64 |
Currency Exchange Gain (Loss) | -13.41 | -40.55 | -48.84 | 34.61 | -12.8 | 29.04 |
Other Non Operating Income (Expenses) | -2,544 | 125.05 | 18.94 | -1,149 | 153.46 | 18.63 |
EBT Excluding Unusual Items | -52,556 | -40,087 | -5,880 | -5,306 | 5,250 | 4,976 |
Gain (Loss) on Sale of Investments | -5,151 | -4,748 | -1,651 | 117.55 | -9.74 | -56.2 |
Gain (Loss) on Sale of Assets | 75.82 | 2,757 | -33.37 | 2.53 | -0.07 | 3.73 |
Pretax Income | -57,679 | -42,077 | -7,564 | -5,186 | 5,240 | 4,923 |
Income Tax Expense | -818.48 | -1,103 | -866.71 | -854.68 | 1,083 | 477.56 |
Earnings From Continuing Operations | -56,860 | -40,974 | -6,697 | -4,331 | 4,157 | 4,446 |
Net Income | -56,860 | -40,974 | -6,697 | -4,331 | 4,157 | 4,446 |
Net Income to Common | -56,860 | -40,974 | -6,697 | -4,331 | 4,157 | 4,446 |
Net Income Growth | - | - | - | - | -6.50% | -23.27% |
Shares Outstanding (Basic) | 48 | 37 | 27 | 124 | 8 | 7 |
Shares Outstanding (Diluted) | 48 | 37 | 27 | 124 | 8 | 7 |
Shares Change (YoY) | 3.02% | 37.66% | -78.09% | 1403.50% | 23.86% | 7.24% |
EPS (Basic) | -1188.27 | -1097.74 | -247.00 | -35.00 | 505.00 | 671.00 |
EPS (Diluted) | -1188.27 | -1097.74 | -247.00 | -35.00 | 505.00 | 669.00 |
EPS Growth | - | - | - | - | -24.51% | -28.45% |
Free Cash Flow | -4,862 | -6,684 | -4,285 | 15,285 | -7,865 | -2,588 |
Free Cash Flow Per Share | -101.60 | -179.08 | -158.04 | 123.51 | -955.51 | -389.47 |
Gross Margin | 12.73% | 11.68% | 17.78% | 14.26% | 24.51% | 26.85% |
Operating Margin | -27.36% | -13.06% | 0.75% | -7.73% | 7.22% | 8.81% |
Profit Margin | -174.02% | -80.83% | -11.19% | -7.75% | 5.94% | 7.71% |
Free Cash Flow Margin | -14.88% | -13.19% | -7.16% | 27.35% | -11.23% | -4.49% |
EBITDA | -8,090 | -5,752 | 1,363 | -2,937 | 6,453 | 6,416 |
EBITDA Margin | -24.76% | -11.35% | 2.28% | -5.25% | 9.22% | 11.13% |
D&A For EBITDA | 849.11 | 866.66 | 912.91 | 1,384 | 1,398 | 1,341 |
EBIT | -8,939 | -6,619 | 449.98 | -4,321 | 5,056 | 5,075 |
EBIT Margin | -27.36% | -13.06% | 0.75% | -7.73% | 7.22% | 8.81% |
Effective Tax Rate | - | - | - | - | 20.67% | 9.70% |
Advertising Expenses | - | 104.04 | 62.32 | 141.96 | 104.13 | 51.98 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.