Solux Co., Ltd. (KOSDAQ:290690)
 4,305.00
 -365.00 (-7.82%)
  At close: Oct 28, 2025
Solux Income Statement
Financials in millions KRW. Fiscal year is January - December.
 Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| Operating Revenue | 40,921 | 50,689 | 59,828 | 55,896 | 70,011 | 57,631 | Upgrade  | 
| Other Revenue | - | - | -0 | -0 | -0 | - | Upgrade  | 
| 40,921 | 50,689 | 59,828 | 55,896 | 70,011 | 57,631 | Upgrade  | |
| Revenue Growth (YoY) | -26.64% | -15.28% | 7.03% | -20.16% | 21.48% | -18.95% | Upgrade  | 
| Cost of Revenue | 36,388 | 44,771 | 49,188 | 47,927 | 52,848 | 42,156 | Upgrade  | 
| Gross Profit | 4,533 | 5,919 | 10,639 | 7,970 | 17,162 | 15,474 | Upgrade  | 
| Selling, General & Admin | 10,597 | 10,696 | 8,201 | 9,931 | 9,748 | 8,419 | Upgrade  | 
| Research & Development | 715.48 | 754.67 | 797.12 | 1,200 | 1,292 | 1,035 | Upgrade  | 
| Amortization of Goodwill & Intangibles | 35.63 | 43.9 | 63.59 | 107.23 | 114.87 | 99.6 | Upgrade  | 
| Other Operating Expenses | 17.79 | 86.66 | 285.93 | 283.22 | 235.33 | 208.17 | Upgrade  | 
| Operating Expenses | 11,843 | 12,537 | 10,190 | 12,291 | 12,107 | 10,399 | Upgrade  | 
| Operating Income | -7,310 | -6,619 | 449.98 | -4,321 | 5,056 | 5,075 | Upgrade  | 
| Interest Expense | -3,305 | -5,759 | -2,875 | -330.81 | -277.2 | -338.6 | Upgrade  | 
| Interest & Investment Income | 526.58 | 272.99 | 446.31 | 460.51 | 330.55 | 198.19 | Upgrade  | 
| Earnings From Equity Investments | -35,540 | -28,067 | -3,871 | - | - | -6.64 | Upgrade  | 
| Currency Exchange Gain (Loss) | 14.92 | -40.55 | -48.84 | 34.61 | -12.8 | 29.04 | Upgrade  | 
| Other Non Operating Income (Expenses) | -2,824 | 125.05 | 18.94 | -1,149 | 153.46 | 18.63 | Upgrade  | 
| EBT Excluding Unusual Items | -48,437 | -40,087 | -5,880 | -5,306 | 5,250 | 4,976 | Upgrade  | 
| Gain (Loss) on Sale of Investments | -5,151 | -4,748 | -1,651 | 117.55 | -9.74 | -56.2 | Upgrade  | 
| Gain (Loss) on Sale of Assets | 75.82 | 2,757 | -33.37 | 2.53 | -0.07 | 3.73 | Upgrade  | 
| Pretax Income | -53,560 | -42,077 | -7,564 | -5,186 | 5,240 | 4,923 | Upgrade  | 
| Income Tax Expense | -1,402 | -1,103 | -866.71 | -854.68 | 1,083 | 477.56 | Upgrade  | 
| Earnings From Continuing Operations | -52,158 | -40,974 | -6,697 | -4,331 | 4,157 | 4,446 | Upgrade  | 
| Net Income | -52,158 | -40,974 | -6,697 | -4,331 | 4,157 | 4,446 | Upgrade  | 
| Net Income to Common | -52,158 | -40,974 | -6,697 | -4,331 | 4,157 | 4,446 | Upgrade  | 
| Net Income Growth | - | - | - | - | -6.50% | -23.27% | Upgrade  | 
| Shares Outstanding (Basic) | 47 | 37 | 27 | 124 | 8 | 7 | Upgrade  | 
| Shares Outstanding (Diluted) | 47 | 37 | 27 | 124 | 8 | 7 | Upgrade  | 
| Shares Change (YoY) | 54.47% | 37.66% | -78.09% | 1403.50% | 23.86% | 7.24% | Upgrade  | 
| EPS (Basic) | -1117.13 | -1097.74 | -247.00 | -35.00 | 505.00 | 671.00 | Upgrade  | 
| EPS (Diluted) | -1117.13 | -1097.74 | -247.00 | -35.00 | 505.00 | 669.00 | Upgrade  | 
| EPS Growth | - | - | - | - | -24.51% | -28.45% | Upgrade  | 
| Free Cash Flow | -6,419 | -6,684 | -4,285 | 15,285 | -7,865 | -2,588 | Upgrade  | 
| Free Cash Flow Per Share | -137.48 | -179.08 | -158.04 | 123.51 | -955.51 | -389.47 | Upgrade  | 
| Gross Margin | 11.08% | 11.68% | 17.78% | 14.26% | 24.51% | 26.85% | Upgrade  | 
| Operating Margin | -17.86% | -13.06% | 0.75% | -7.73% | 7.22% | 8.81% | Upgrade  | 
| Profit Margin | -127.46% | -80.83% | -11.19% | -7.75% | 5.94% | 7.71% | Upgrade  | 
| Free Cash Flow Margin | -15.69% | -13.19% | -7.16% | 27.35% | -11.23% | -4.49% | Upgrade  | 
| EBITDA | -6,472 | -5,752 | 1,363 | -2,937 | 6,453 | 6,416 | Upgrade  | 
| EBITDA Margin | -15.82% | -11.35% | 2.28% | -5.25% | 9.22% | 11.13% | Upgrade  | 
| D&A For EBITDA | 837.89 | 866.66 | 912.91 | 1,384 | 1,398 | 1,341 | Upgrade  | 
| EBIT | -7,310 | -6,619 | 449.98 | -4,321 | 5,056 | 5,075 | Upgrade  | 
| EBIT Margin | -17.86% | -13.06% | 0.75% | -7.73% | 7.22% | 8.81% | Upgrade  | 
| Effective Tax Rate | - | - | - | - | 20.67% | 9.70% | Upgrade  | 
| Advertising Expenses | - | 104.04 | 62.32 | 141.96 | 104.13 | 51.98 | Upgrade  | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.