Solux Co., Ltd. (KOSDAQ:290690)
South Korea · Delayed Price · Currency is KRW 4,625.00
+165.00 (3.70%)
At close: Jun 11, 2026
Solux Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 40,496 | 38,268 | 50,689 | 59,828 | 55,896 | 70,011 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 40,496 | 38,268 | 50,689 | 59,828 | 55,896 | 70,011 | |
Revenue Growth (YoY) | -10.66% | -24.50% | -15.28% | 7.03% | -20.16% | 21.48% |
Cost of Revenue | 36,112 | 34,096 | 44,771 | 49,188 | 47,927 | 52,848 |
Gross Profit | 4,383 | 4,172 | 5,919 | 10,639 | 7,970 | 17,162 |
Selling, General & Admin | 10,804 | 9,721 | 10,696 | 8,201 | 9,931 | 9,748 |
Research & Development | 822.19 | 806.86 | 754.67 | 797.12 | 1,200 | 1,292 |
Amortization of Goodwill & Intangibles | 27.76 | 29.75 | 43.9 | 63.59 | 107.23 | 114.87 |
Other Operating Expenses | 76.69 | 70.75 | 86.66 | 285.93 | 283.22 | 235.33 |
Operating Expenses | 14,875 | 13,424 | 12,537 | 10,190 | 12,291 | 12,107 |
Operating Income | -10,492 | -9,252 | -6,619 | 449.98 | -4,321 | 5,056 |
Interest Expense | -4,575 | -3,749 | -5,759 | -2,875 | -330.81 | -277.2 |
Interest & Investment Income | 558.85 | 525.04 | 272.99 | 446.31 | 460.51 | 330.55 |
Earnings From Equity Investments | - | - | - | -3,871 | - | - |
Currency Exchange Gain (Loss) | -36.99 | -14.47 | -40.55 | -48.84 | 34.61 | -12.8 |
Other Non Operating Income (Expenses) | 570.49 | -2,609 | 125.05 | 18.94 | -1,149 | 153.46 |
EBT Excluding Unusual Items | -13,974 | -15,100 | -12,020 | -5,880 | -5,306 | 5,250 |
Gain (Loss) on Sale of Investments | 4,316 | 8,301 | -32,814 | -1,651 | 117.55 | -9.74 |
Gain (Loss) on Sale of Assets | -86.29 | -86.23 | 2,757 | -33.37 | 2.53 | -0.07 |
Other Unusual Items | -181.48 | -257.43 | - | - | - | - |
Pretax Income | -9,927 | -7,142 | -42,077 | -7,564 | -5,186 | 5,240 |
Income Tax Expense | 1,449 | 573.3 | -1,103 | -866.71 | -854.68 | 1,083 |
Earnings From Continuing Operations | -11,376 | -7,715 | -40,974 | -6,697 | -4,331 | 4,157 |
Net Income | -11,376 | -7,715 | -40,974 | -6,697 | -4,331 | 4,157 |
Net Income to Common | -11,376 | -7,715 | -40,974 | -6,697 | -4,331 | 4,157 |
Net Income Growth | - | - | - | - | - | -6.50% |
Shares Outstanding (Basic) | 49 | 49 | 37 | 27 | 124 | 8 |
Shares Outstanding (Diluted) | 49 | 49 | 37 | 27 | 124 | 8 |
Shares Change (YoY) | 282.23% | 30.30% | 37.63% | -78.09% | 1403.50% | 23.86% |
EPS (Basic) | -233.33 | -158.68 | -1098.00 | -247.00 | -35.00 | 505.00 |
EPS (Diluted) | -233.33 | -158.68 | -1098.00 | -247.00 | -35.00 | 505.00 |
EPS Growth | - | - | - | - | - | -24.51% |
Free Cash Flow | -13,743 | -3,385 | -6,684 | -4,285 | 15,285 | -7,865 |
Free Cash Flow Per Share | -281.89 | -69.61 | -179.12 | -158.04 | 123.51 | -955.51 |
Gross Margin | 10.82% | 10.90% | 11.68% | 17.78% | 14.26% | 24.51% |
Operating Margin | -25.91% | -24.18% | -13.06% | 0.75% | -7.73% | 7.22% |
Profit Margin | -28.09% | -20.16% | -80.83% | -11.19% | -7.75% | 5.94% |
Free Cash Flow Margin | -33.94% | -8.85% | -13.19% | -7.16% | 27.35% | -11.23% |
EBITDA | -9,388 | -8,379 | -5,752 | 1,363 | -2,937 | 6,453 |
EBITDA Margin | -23.18% | -21.90% | -11.35% | 2.28% | -5.25% | 9.22% |
D&A For EBITDA | 1,104 | 872.8 | 866.66 | 912.91 | 1,384 | 1,398 |
EBIT | -10,492 | -9,252 | -6,619 | 449.98 | -4,321 | 5,056 |
EBIT Margin | -25.91% | -24.18% | -13.06% | 0.75% | -7.73% | 7.22% |
Effective Tax Rate | - | - | - | - | - | 20.67% |
Advertising Expenses | - | 219.87 | 104.04 | 62.32 | 141.96 | 104.13 |