Foodnamoo., Inc. (KOSDAQ: 290720)
South Korea
· Delayed Price · Currency is KRW 2,880.00
-95.00 (-3.19%)
Dec 20, 2024, 9:00 AM KST
Foodnamoo. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 164,072 | 190,693 | 217,202 | 191,195 | 117,154 | 64,782 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | 0 | Upgrade
|
| Revenue | 164,072 | 190,693 | 217,202 | 191,195 | 117,154 | 64,782 | Upgrade
|
| Revenue Growth (YoY) | -20.96% | -12.20% | 13.60% | 63.20% | 80.84% | 22.32% | Upgrade
|
| Cost of Revenue | 140,209 | 142,949 | 149,476 | 133,779 | 75,793 | 40,847 | Upgrade
|
| Gross Profit | 23,863 | 47,744 | 67,726 | 57,417 | 41,361 | 23,935 | Upgrade
|
| Selling, General & Admin | 52,190 | 60,710 | 66,178 | 54,436 | 33,873 | 17,803 | Upgrade
|
| Research & Development | 2,258 | 2,845 | 1,517 | 467.95 | 194.22 | 184.64 | Upgrade
|
| Operating Expenses | 56,461 | 65,565 | 69,838 | 55,923 | 34,716 | 18,468 | Upgrade
|
| Operating Income | -32,599 | -17,821 | -2,112 | 1,494 | 6,645 | 5,468 | Upgrade
|
| Interest Expense | -3,949 | -2,615 | -859.26 | -22.95 | -13.44 | -18.95 | Upgrade
|
| Interest & Investment Income | 357.83 | 429.75 | 557.9 | 333.87 | 492.87 | 569.67 | Upgrade
|
| Earnings From Equity Investments | -217.38 | -469.93 | -268.99 | -49.9 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5.69 | 18.41 | 153.73 | 130.07 | -89.4 | 5.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,009 | 373.48 | -163.31 | -1,027 | -427.77 | -198.17 | Upgrade
|
| EBT Excluding Unusual Items | -35,404 | -20,084 | -2,691 | 858.01 | 6,607 | 5,825 | Upgrade
|
| Gain (Loss) on Sale of Investments | 174.65 | -239.72 | -174.65 | 8.67 | -13.02 | 60.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -209.56 | -206.15 | -40.37 | -0.81 | -3.18 | - | Upgrade
|
| Pretax Income | -35,807 | -20,529 | -2,906 | 865.87 | 6,591 | 5,886 | Upgrade
|
| Income Tax Expense | -246.44 | -536.67 | 438.45 | 605 | 297.51 | 1,432 | Upgrade
|
| Earnings From Continuing Operations | -35,561 | -19,993 | -3,345 | 260.87 | 6,293 | 4,454 | Upgrade
|
| Minority Interest in Earnings | 136.79 | 89.56 | 39.88 | - | - | 3.5 | Upgrade
|
| Net Income | -35,424 | -19,903 | -3,305 | 260.87 | 6,293 | 4,457 | Upgrade
|
| Net Income to Common | -35,424 | -19,903 | -3,305 | 260.87 | 6,293 | 4,457 | Upgrade
|
| Net Income Growth | - | - | - | -95.85% | 41.18% | -26.29% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 14 | Upgrade
|
| Shares Change (YoY) | -3.63% | -2.59% | -1.04% | 0.06% | -0.83% | 18.77% | Upgrade
|
| EPS (Basic) | -2819.45 | -1532.20 | -247.83 | 19.36 | 467.26 | 328.21 | Upgrade
|
| EPS (Diluted) | -2819.45 | -1532.20 | -248.00 | 19.36 | 467.26 | 328.00 | Upgrade
|
| EPS Growth | - | - | - | -95.86% | 42.46% | -37.98% | Upgrade
|
| Free Cash Flow | -22,782 | -31,344 | -20,386 | -16,545 | 4,552 | 1,797 | Upgrade
|
| Free Cash Flow Per Share | -1813.28 | -2412.91 | -1528.65 | -1227.70 | 337.99 | 132.30 | Upgrade
|
| Dividend Per Share | - | - | 50.000 | 15.000 | 150.000 | - | Upgrade
|
| Dividend Growth | - | - | 233.33% | -90.00% | - | - | Upgrade
|
| Gross Margin | 14.54% | 25.04% | 31.18% | 30.03% | 35.30% | 36.95% | Upgrade
|
| Operating Margin | -19.87% | -9.35% | -0.97% | 0.78% | 5.67% | 8.44% | Upgrade
|
| Profit Margin | -21.59% | -10.44% | -1.52% | 0.14% | 5.37% | 6.88% | Upgrade
|
| Free Cash Flow Margin | -13.89% | -16.44% | -9.39% | -8.65% | 3.89% | 2.77% | Upgrade
|
| EBITDA | -25,631 | -11,857 | 577.36 | 2,832 | 7,464 | 6,052 | Upgrade
|
| EBITDA Margin | -15.62% | -6.22% | 0.27% | 1.48% | 6.37% | 9.34% | Upgrade
|
| D&A For EBITDA | 6,968 | 5,964 | 2,689 | 1,338 | 819.24 | 584.3 | Upgrade
|
| EBIT | -32,599 | -17,821 | -2,112 | 1,494 | 6,645 | 5,468 | Upgrade
|
| EBIT Margin | -19.87% | -9.35% | -0.97% | 0.78% | 5.67% | 8.44% | Upgrade
|
| Effective Tax Rate | - | - | - | 69.87% | 4.51% | 24.33% | Upgrade
|
| Advertising Expenses | - | 10,729 | 15,655 | 15,369 | 11,607 | 4,203 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.