Foodnamoo., Inc. (KOSDAQ:290720)
South Korea · Delayed Price · Currency is KRW 2,705.00
-75.00 (-2.70%)
At close: Jun 10, 2026
Foodnamoo. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 80,302 | 86,806 | 120,654 | 154,080 | 217,202 | 191,195 |
Other Revenue | - | - | -0 | - | - | - |
| 80,302 | 86,806 | 120,654 | 154,080 | 217,202 | 191,195 | |
Revenue Growth (YoY) | -25.67% | -28.05% | -21.69% | -29.06% | 13.60% | 63.20% |
Cost of Revenue | 53,731 | 58,328 | 86,799 | 105,754 | 149,476 | 133,779 |
Gross Profit | 26,570 | 28,478 | 33,855 | 48,326 | 67,726 | 57,417 |
Selling, General & Admin | 36,744 | 33,668 | 45,265 | 56,071 | 66,178 | 54,436 |
Research & Development | -30.33 | 27.74 | 1,070 | 1,421 | 1,517 | 467.95 |
Operating Expenses | 39,625 | 36,646 | 49,479 | 59,052 | 69,838 | 55,923 |
Operating Income | -13,055 | -8,168 | -15,624 | -10,726 | -2,112 | 1,494 |
Interest Expense | -3,789 | -3,922 | -3,564 | -2,359 | -859.26 | -22.95 |
Interest & Investment Income | 788.39 | 518.39 | 231.99 | 417.35 | 557.9 | 333.87 |
Earnings From Equity Investments | 13,671 | 13,686 | -101.18 | -469.93 | -268.99 | -49.9 |
Currency Exchange Gain (Loss) | 0.23 | 0.36 | 104.93 | 20.86 | 153.73 | 130.07 |
Other Non Operating Income (Expenses) | 1,088 | 1,099 | -3,252 | 307.85 | -163.31 | -1,027 |
EBT Excluding Unusual Items | -1,296 | 3,214 | -22,204 | -12,809 | -2,691 | 858.01 |
Gain (Loss) on Sale of Investments | -142.36 | -174.2 | 414.37 | -239.72 | -174.65 | 8.67 |
Gain (Loss) on Sale of Assets | 61.44 | 239.32 | -218.77 | 0.27 | -40.37 | -0.81 |
Pretax Income | -1,377 | 3,280 | -22,009 | -13,049 | -2,906 | 865.87 |
Income Tax Expense | - | 3.5 | 1,354 | -428.95 | 438.45 | 605 |
Earnings From Continuing Operations | -1,377 | 3,276 | -23,363 | -12,620 | -3,345 | 260.87 |
Earnings From Discontinued Operations | -1,315 | -1,245 | -22,110 | -7,373 | - | - |
Net Income to Company | -2,692 | 2,031 | -45,473 | -19,993 | -3,345 | 260.87 |
Minority Interest in Earnings | 57.16 | -5.83 | 329.29 | 89.56 | 39.88 | - |
Net Income | -2,635 | 2,025 | -45,143 | -19,903 | -3,305 | 260.87 |
Net Income to Common | -2,635 | 2,025 | -45,143 | -19,903 | -3,305 | 260.87 |
Net Income Growth | - | - | - | - | - | -95.86% |
Shares Outstanding (Basic) | 30 | 27 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 30 | 27 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 88.21% | 102.05% | 2.09% | -2.59% | -1.04% | 0.06% |
EPS (Basic) | -88.30 | 75.57 | -3404.00 | -1532.20 | -247.83 | 19.36 |
EPS (Diluted) | -88.30 | 75.57 | -3404.00 | -1532.20 | -248.00 | 19.36 |
EPS Growth | - | - | - | - | - | -95.86% |
Free Cash Flow | -21,527 | -16,605 | -10,063 | -31,344 | -20,386 | -16,545 |
Free Cash Flow Per Share | -721.38 | -619.72 | -758.81 | -2412.91 | -1528.65 | -1227.70 |
Dividend Per Share | - | - | - | - | 50.000 | 15.000 |
Dividend Growth | - | - | - | - | 233.33% | -90.00% |
Gross Margin | 33.09% | 32.81% | 28.06% | 31.36% | 31.18% | 30.03% |
Operating Margin | -16.26% | -9.41% | -12.95% | -6.96% | -0.97% | 0.78% |
Profit Margin | -3.28% | 2.33% | -37.42% | -12.92% | -1.52% | 0.14% |
Free Cash Flow Margin | -26.81% | -19.13% | -8.34% | -20.34% | -9.39% | -8.65% |
EBITDA | -7,816 | -1,992 | -8,052 | -4,762 | 577.36 | 2,832 |
EBITDA Margin | -9.73% | -2.30% | -6.67% | -3.09% | 0.27% | 1.48% |
D&A For EBITDA | 5,239 | 6,177 | 7,572 | 5,964 | 2,689 | 1,338 |
EBIT | -13,055 | -8,168 | -15,624 | -10,726 | -2,112 | 1,494 |
EBIT Margin | -16.26% | -9.41% | -12.95% | -6.96% | -0.97% | 0.78% |
Effective Tax Rate | - | 0.11% | - | - | - | 69.87% |
Advertising Expenses | - | 7,766 | 8,069 | 10,371 | 15,655 | 15,369 |