Pintel Co., Ltd. (KOSDAQ:291810)
South Korea · Delayed Price · Currency is KRW 2,370.00
-30.00 (-1.25%)
At close: Aug 11, 2025, 3:30 PM KST
Pintel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 7,988 | 10,643 | 12,753 | 8,765 | 8,209 | 4,886 | Upgrade | |
Revenue Growth (YoY) | -42.66% | -16.55% | 45.50% | 6.77% | 68.00% | 88.20% | Upgrade |
Cost of Revenue | 5,198 | 7,618 | 10,720 | 7,742 | 6,393 | 3,519 | Upgrade |
Gross Profit | 2,790 | 3,025 | 2,033 | 1,023 | 1,816 | 1,367 | Upgrade |
Selling, General & Admin | 3,255 | 3,068 | 3,370 | 3,506 | 2,251 | 1,028 | Upgrade |
Research & Development | 920.91 | 934.1 | 852.42 | 908.8 | 112.15 | 22.22 | Upgrade |
Other Operating Expenses | 20.48 | 18.9 | 9.53 | 4.72 | 4.06 | 46.62 | Upgrade |
Operating Expenses | 4,724 | 4,553 | 4,709 | 4,681 | 2,669 | 1,368 | Upgrade |
Operating Income | -1,934 | -1,528 | -2,677 | -3,658 | -853.26 | -0.84 | Upgrade |
Interest Expense | -30.24 | -36.86 | -86.85 | -279.67 | -756.35 | -48.46 | Upgrade |
Interest & Investment Income | 321.49 | 390.25 | 562.51 | 152.77 | 30.01 | 0.95 | Upgrade |
Currency Exchange Gain (Loss) | 0.43 | 0.49 | 0.02 | -0.11 | 0.15 | -0.2 | Upgrade |
Other Non Operating Income (Expenses) | 36.5 | 36.54 | 109.91 | -135.77 | -376.08 | 22.45 | Upgrade |
EBT Excluding Unusual Items | -1,606 | -1,138 | -2,091 | -3,920 | -1,956 | -26.09 | Upgrade |
Gain (Loss) on Sale of Investments | 1,045 | 1,200 | 835.09 | 156.9 | - | 1.68 | Upgrade |
Gain (Loss) on Sale of Assets | 1.36 | 4.55 | 2.59 | -0.84 | - | - | Upgrade |
Asset Writedown | - | - | - | - | -460.9 | - | Upgrade |
Pretax Income | -559.34 | 66.65 | -1,253 | -3,764 | -2,416 | -24.41 | Upgrade |
Net Income | -559.34 | 66.65 | -1,253 | -3,764 | -2,416 | -24.41 | Upgrade |
Net Income to Common | -559.34 | 66.65 | -1,253 | -3,764 | -2,416 | -24.41 | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 8 | 7 | 6 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 8 | 7 | 6 | Upgrade |
Shares Change (YoY) | 0.57% | 1.60% | 34.45% | 17.61% | 15.77% | 417.24% | Upgrade |
EPS (Basic) | -49.25 | 5.87 | -112.20 | -453.00 | -342.00 | -4.00 | Upgrade |
EPS (Diluted) | -49.25 | 5.87 | -112.20 | -453.00 | -342.00 | -4.00 | Upgrade |
Free Cash Flow | -1,278 | -542.98 | -2,508 | -2,931 | -1,149 | -1,188 | Upgrade |
Free Cash Flow Per Share | -112.51 | -47.84 | -224.47 | -352.67 | -162.56 | -194.65 | Upgrade |
Gross Margin | 34.92% | 28.42% | 15.94% | 11.67% | 22.12% | 27.98% | Upgrade |
Operating Margin | -24.21% | -14.36% | -20.99% | -41.73% | -10.39% | -0.02% | Upgrade |
Profit Margin | -7.00% | 0.63% | -9.83% | -42.95% | -29.44% | -0.50% | Upgrade |
Free Cash Flow Margin | -16.00% | -5.10% | -19.66% | -33.43% | -13.99% | -24.31% | Upgrade |
EBITDA | -1,353 | -942.8 | -2,146 | -3,365 | -536.84 | 270.06 | Upgrade |
EBITDA Margin | -16.94% | -8.86% | -16.82% | -38.39% | -6.54% | 5.53% | Upgrade |
D&A For EBITDA | 581.11 | 585.58 | 531.16 | 293.05 | 316.42 | 270.89 | Upgrade |
EBIT | -1,934 | -1,528 | -2,677 | -3,658 | -853.26 | -0.84 | Upgrade |
EBIT Margin | -24.21% | -14.36% | -20.99% | -41.73% | -10.39% | -0.02% | Upgrade |
Advertising Expenses | - | 7.99 | - | 13.76 | 2.33 | 0.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.