Pintel Co., Ltd. (KOSDAQ:291810)
South Korea · Delayed Price · Currency is KRW 2,240.00
0.00 (0.00%)
At close: Feb 4, 2026
Pintel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,549 | 10,643 | 12,753 | 8,765 | 8,209 | 4,886 | |
Revenue Growth (YoY) | -39.76% | -16.55% | 45.50% | 6.77% | 68.00% | 88.20% |
Cost of Revenue | 4,441 | 7,618 | 10,720 | 7,742 | 6,393 | 3,519 |
Gross Profit | 2,107 | 3,025 | 2,033 | 1,023 | 1,816 | 1,367 |
Selling, General & Admin | 4,328 | 3,068 | 3,370 | 3,506 | 2,251 | 1,028 |
Research & Development | 737.02 | 934.1 | 852.42 | 908.8 | 112.15 | 22.22 |
Amortization of Goodwill & Intangibles | 5.95 | 7.18 | 8.86 | 11.08 | 107.07 | 92.36 |
Other Operating Expenses | 23.31 | 18.9 | 9.53 | 4.72 | 4.06 | 46.62 |
Operating Expenses | 5,493 | 4,553 | 4,709 | 4,681 | 2,669 | 1,368 |
Operating Income | -3,385 | -1,528 | -2,677 | -3,658 | -853.26 | -0.84 |
Interest Expense | -21.9 | -36.86 | -86.85 | -279.67 | -756.35 | -48.46 |
Interest & Investment Income | 241.07 | 390.25 | 562.51 | 152.77 | 30.01 | 0.95 |
Currency Exchange Gain (Loss) | 0.38 | 0.49 | 0.02 | -0.11 | 0.15 | -0.2 |
Other Non Operating Income (Expenses) | 28.5 | 36.54 | 109.91 | -135.77 | -376.08 | 22.45 |
EBT Excluding Unusual Items | -3,137 | -1,138 | -2,091 | -3,920 | -1,956 | -26.09 |
Gain (Loss) on Sale of Investments | 635.02 | 1,200 | 835.09 | 156.9 | - | 1.68 |
Gain (Loss) on Sale of Assets | 3.87 | 4.55 | 2.59 | -0.84 | - | - |
Asset Writedown | - | - | - | - | -460.9 | - |
Pretax Income | -2,498 | 66.65 | -1,253 | -3,764 | -2,416 | -24.41 |
Net Income | -2,498 | 66.65 | -1,253 | -3,764 | -2,416 | -24.41 |
Net Income to Common | -2,498 | 66.65 | -1,253 | -3,764 | -2,416 | -24.41 |
Shares Outstanding (Basic) | 10 | 11 | 11 | 8 | 7 | 6 |
Shares Outstanding (Diluted) | 10 | 11 | 11 | 8 | 7 | 6 |
Shares Change (YoY) | -19.47% | 1.60% | 34.45% | 17.61% | 15.77% | 417.24% |
EPS (Basic) | -246.70 | 5.87 | -112.20 | -453.00 | -342.00 | -4.00 |
EPS (Diluted) | -246.70 | 5.87 | -112.20 | -453.00 | -342.00 | -4.00 |
Free Cash Flow | -1,924 | -542.98 | -2,508 | -2,931 | -1,149 | -1,188 |
Free Cash Flow Per Share | -189.97 | -47.84 | -224.47 | -352.67 | -162.56 | -194.65 |
Gross Margin | 32.18% | 28.42% | 15.94% | 11.67% | 22.12% | 27.98% |
Operating Margin | -51.69% | -14.36% | -20.99% | -41.73% | -10.39% | -0.02% |
Profit Margin | -38.15% | 0.63% | -9.83% | -42.95% | -29.44% | -0.50% |
Free Cash Flow Margin | -29.38% | -5.10% | -19.66% | -33.43% | -13.99% | -24.31% |
EBITDA | -2,927 | -942.8 | -2,146 | -3,365 | -536.84 | 270.06 |
EBITDA Margin | -44.70% | -8.86% | -16.82% | -38.39% | -6.54% | 5.53% |
D&A For EBITDA | 458.02 | 585.58 | 531.16 | 293.05 | 316.42 | 270.89 |
EBIT | -3,385 | -1,528 | -2,677 | -3,658 | -853.26 | -0.84 |
EBIT Margin | -51.69% | -14.36% | -20.99% | -41.73% | -10.39% | -0.02% |
Advertising Expenses | - | 7.99 | - | 13.76 | 2.33 | 0.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.