Atlas Link Inc. (KOSDAQ:297570)
South Korea · Delayed Price · Currency is KRW 831.00
+49.00 (6.27%)
At close: Aug 10, 2026
Atlas Link Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 31,576 | 30,947 | 26,584 | 28,744 | 36,673 | 25,625 |
Other Revenue | - | -0 | - | - | 0 | - |
| 31,576 | 30,947 | 26,584 | 28,744 | 36,673 | 25,625 | |
Revenue Growth | 13.92% | 16.41% | -7.52% | -21.62% | 43.12% | -15.12% |
Cost of Revenue | 17,928 | 18,267 | 16,167 | 19,321 | 24,491 | 17,123 |
Gross Profit | 13,649 | 12,681 | 10,417 | 9,423 | 12,182 | 8,501 |
Selling, General & Admin | 5,453 | 4,966 | 3,335 | 2,614 | 2,550 | 1,733 |
Research & Development | 2,429 | 2,443 | 2,357 | 2,027 | 2,361 | 1,975 |
Amortization of Goodwill & Intangibles | 44.58 | 37.23 | 26.46 | 20.72 | 17.3 | 14.02 |
Other Operating Expenses | 97.94 | 96.02 | 87.79 | 115.61 | 55.37 | 44.23 |
Operating Expenses | 9,258 | 8,804 | 6,420 | 5,125 | 5,226 | 4,118 |
Operating Income | 4,391 | 3,876 | 3,997 | 4,298 | 6,956 | 4,383 |
Interest Expense | -1,001 | -1,001 | -839.88 | -671.01 | -222.68 | -89.2 |
Interest & Investment Income | 1,116 | 1,116 | 716.95 | 219.19 | 81.73 | 77.75 |
Earnings From Equity Investments | -5,704 | -5,903 | -262.45 | - | - | - |
Currency Exchange Gain (Loss) | 910.67 | 910.67 | 697.19 | 464.31 | 738.33 | -442.89 |
Other Non Operating Income (Expenses) | -442.45 | 1,071 | 65.95 | 3,124 | -1,130 | -0.06 |
EBT Excluding Unusual Items | -730.87 | 69.81 | 4,374 | 7,434 | 6,423 | 3,928 |
Gain (Loss) on Sale of Investments | -7.88 | -7.88 | 1,322 | 120.98 | 24.13 | - |
Gain (Loss) on Sale of Assets | - | - | 15 | -0.03 | -0.08 | -13.54 |
Asset Writedown | - | - | - | -127.4 | - | - |
Other Unusual Items | -701.67 | -701.67 | - | - | - | - |
Pretax Income | -1,440 | -639.74 | 5,711 | 7,427 | 6,447 | 3,915 |
Income Tax Expense | -409.87 | -236.29 | 814.72 | 1,343 | 958.86 | 440.6 |
Net Income | -1,031 | -403.45 | 4,897 | 6,085 | 5,488 | 3,474 |
Net Income to Common | -1,031 | -403.45 | 4,897 | 6,085 | 5,488 | 3,474 |
Net Income Growth | - | - | -19.52% | 10.87% | 57.97% | - |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 57 | 35 | 35 |
Shares Change | -3.00% | -1.01% | -39.07% | 65.60% | -0.22% | 138.53% |
EPS (Basic) | -29.74 | -11.65 | 141.00 | 176.00 | 158.73 | 100.00 |
EPS (Diluted) | -29.74 | -11.65 | 140.00 | 106.00 | 158.00 | 100.00 |
EPS Growth | - | - | 32.07% | -32.91% | 58.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 4,996 | 7,332 | 12,500 | 708.78 | 1,503 | 5,656 |
Free Cash Flow Per Share | 144.19 | 211.77 | 357.38 | 12.35 | 43.36 | 162.80 |
Gross Margin | 43.23% | 40.98% | 39.18% | 32.78% | 33.22% | 33.18% |
Operating Margin | 13.91% | 12.53% | 15.03% | 14.95% | 18.97% | 17.10% |
Profit Margin | -3.26% | -1.30% | 18.42% | 21.17% | 14.96% | 13.56% |
Free Cash Flow Margin | 15.82% | 23.69% | 47.02% | 2.47% | 4.10% | 22.07% |
EBITDA | 4,798 | 4,309 | 4,460 | 4,750 | 7,374 | 4,752 |
EBITDA Margin | 15.19% | 13.93% | 16.78% | 16.52% | 20.11% | 18.55% |
D&A For EBITDA | 406.92 | 433.09 | 463.22 | 451.86 | 417.69 | 369.21 |
EBIT | 4,391 | 3,876 | 3,997 | 4,298 | 6,956 | 4,383 |
EBIT Margin | 13.91% | 12.53% | 15.03% | 14.95% | 18.97% | 17.10% |
Effective Tax Rate | - | - | 14.27% | 18.08% | 14.87% | 11.25% |
Advertising Expenses | - | 68.91 | 1.86 | 15.18 | 37.56 | - |