WSI Co., Ltd. (KOSDAQ:299170)

WSI Co., Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 19, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	131,591	38,226	66,512	56,152	72,818	97,551
Market Cap Growth	152.73%	-42.53%	18.45%	-22.89%	-25.35%	-
Enterprise Value	145,488	57,808	66,704	35,950	49,908	96,286
Last Close Price	3170.00	1273.00	2215.00	1870.00	2425.00	3440.00
PE Ratio	2076.57	29.03	23.12	12.85	10.15	-
PS Ratio	2.61	0.95	2.15	2.07	2.62	3.70
PB Ratio	2.33	0.82	1.65	1.47	2.19	3.92
P/TBV Ratio	3.39	1.39	1.69	1.52	2.25	3.99
P/FCF Ratio	33.73	5.84	-	-	25.43	-
P/OCF Ratio	27.62	5.67	26.42	12.24	12.30	536.38
EV/Sales Ratio	2.89	1.43	2.16	1.33	1.80	3.65
EV/EBITDA Ratio	23.62	11.31	16.75	8.73	7.87	16.32
EV/EBIT Ratio	33.84	15.02	19.95	9.76	8.31	17.12
EV/FCF Ratio	37.30	8.84	-	-	17.43	-
Debt / Equity Ratio	0.29	0.49	0.26	0.24	0.22	0.05
Debt / EBITDA Ratio	2.62	4.51	2.59	2.18	1.17	0.21
Debt / FCF Ratio	4.14	3.52	-	-	2.60	-
Net Debt / Equity Ratio	0.17	0.32	0.07	-0.49	-0.78	-0.49
Net Debt / EBITDA Ratio	1.58	2.93	0.71	-4.51	-4.12	-2.06
Net Debt / FCF Ratio	2.49	2.29	-0.15	3.22	-9.14	40.66
Asset Turnover	0.59	0.55	0.52	0.49	0.68	1.15
Inventory Turnover	6.05	5.34	4.55	4.37	4.78	5.55
Quick Ratio	1.35	0.59	1.01	2.07	2.41	8.27
Current Ratio	1.87	0.80	1.37	2.35	2.65	9.57
Return on Equity (ROE)	0.77%	2.85%	7.21%	12.08%	24.63%	-8.81%
Return on Assets (ROA)	3.17%	3.30%	3.54%	4.19%	9.25%	15.28%
Return on Invested Capital (ROIC)	3.32%	5.76%	8.39%	21.32%	46.72%	53.06%
Return on Capital Employed (ROCE)	5.90%	7.30%	7.60%	9.20%	17.50%	21.70%
Earnings Yield	0.05%	3.44%	4.32%	7.78%	9.85%	-1.68%
FCF Yield	2.96%	17.12%	-27.38%	-10.27%	3.93%	-0.31%
Buyback Yield / Dilution	34.44%	2.17%	0.49%	-18.15%	-30.90%	-6.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.