WSI Co., Ltd. (KOSDAQ:299170)

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	68,549	38,226	66,512	56,152	72,818	97,551
Market Cap Growth	44.76%	-42.53%	18.45%	-22.89%	-25.35%	-
Enterprise Value	88,057	57,808	66,704	35,950	49,908	96,286
Last Close Price	1824.00	1273.00	2215.00	1870.00	2425.00	3440.00
PE Ratio	-	29.03	23.12	12.85	10.15	-
PS Ratio	1.37	0.95	2.15	2.07	2.62	3.70
PB Ratio	1.37	0.82	1.65	1.47	2.19	3.92
P/TBV Ratio	2.12	1.39	1.69	1.52	2.25	3.99
P/FCF Ratio	26.14	5.84	-	-	25.43	-
P/OCF Ratio	20.48	5.67	26.42	12.24	12.30	536.38
EV/Sales Ratio	1.76	1.43	2.16	1.33	1.80	3.65
EV/EBITDA Ratio	15.37	11.31	16.75	8.73	7.87	16.32
EV/EBIT Ratio	22.27	15.02	19.95	9.76	8.31	17.12
EV/FCF Ratio	33.58	8.84	-	-	17.43	-
Debt / Equity Ratio	0.43	0.49	0.26	0.24	0.22	0.05
Debt / EBITDA Ratio	3.80	4.51	2.59	2.18	1.17	0.21
Debt / FCF Ratio	8.30	3.52	-	-	2.60	-
Asset Turnover	0.59	0.55	0.52	0.49	0.68	1.15
Inventory Turnover	5.65	5.34	4.55	4.37	4.78	5.55
Quick Ratio	0.64	0.59	1.01	2.07	2.41	8.27
Current Ratio	0.89	0.80	1.37	2.35	2.65	9.57
Return on Equity (ROE)	-2.08%	2.85%	7.21%	12.08%	24.63%	-8.81%
Return on Assets (ROA)	2.91%	3.30%	3.54%	4.19%	9.25%	15.28%
Return on Capital (ROIC)	3.60%	4.00%	4.28%	5.24%	11.23%	17.96%
Return on Capital Employed (ROCE)	6.90%	7.30%	7.60%	9.20%	17.50%	21.70%
Earnings Yield	-1.83%	3.44%	4.32%	7.78%	9.85%	-1.68%
FCF Yield	3.83%	17.12%	-27.38%	-10.27%	3.93%	-0.31%
Buyback Yield / Dilution	52.80%	2.17%	0.49%	-18.15%	-30.90%	-6.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.