WSI Co., Ltd. (KOSDAQ:299170)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,784.00
-59.00 (-3.20%)
At close: Jun 13, 2025, 3:30 PM KST

WSI Co., Ltd. Statistics

Total Valuation

WSI Co., Ltd. has a market cap or net worth of KRW 52.34 billion. The enterprise value is 75.24 billion.

Market Cap 52.34B
Enterprise Value 75.24B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date n/a

Share Statistics

WSI Co., Ltd. has 30.03 million shares outstanding. The number of shares has increased by 3.29% in one year.

Current Share Class 30.03M
Shares Outstanding 30.03M
Shares Change (YoY) +3.29%
Shares Change (QoQ) -35.79%
Owned by Insiders (%) 66.00%
Owned by Institutions (%) n/a
Float 10.21M

Valuation Ratios

The trailing PE ratio is 57.75.

PE Ratio 57.75
Forward PE n/a
PS Ratio 1.15
PB Ratio 1.10
P/TBV Ratio 1.85
P/FCF Ratio 22.24
P/OCF Ratio 17.99
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.89, with an EV/FCF ratio of 31.97.

EV / Earnings 51.08
EV / Sales 1.66
EV / EBITDA 13.89
EV / EBIT 19.34
EV / FCF 31.97

Financial Position

The company has a current ratio of 0.81, with a Debt / Equity ratio of 0.50.

Current Ratio 0.81
Quick Ratio 0.59
Debt / Equity 0.50
Debt / EBITDA 4.37
Debt / FCF 10.06
Interest Coverage 1.78

Financial Efficiency

Return on equity (ROE) is 3.68% and return on invested capital (ROIC) is 4.05%.

Return on Equity (ROE) 3.68%
Return on Assets (ROA) 3.30%
Return on Invested Capital (ROIC) 4.05%
Return on Capital Employed (ROCE) 7.22%
Revenue Per Employee 1.51B
Profits Per Employee 49.09M
Employee Count 30
Asset Turnover 0.62
Inventory Turnover 6.30

Taxes

In the past 12 months, WSI Co., Ltd. has paid 320.94 million in taxes.

Income Tax 320.94M
Effective Tax Rate 16.49%

Stock Price Statistics

The stock price has decreased by -2.25% in the last 52 weeks. The beta is -0.13, so WSI Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) -0.13
52-Week Price Change -2.25%
50-Day Moving Average 1,824.20
200-Day Moving Average 1,628.24
Relative Strength Index (RSI) 33.05
Average Volume (20 Days) 227,478

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, WSI Co., Ltd. had revenue of KRW 45.42 billion and earned 1.47 billion in profits. Earnings per share was 30.18.

Revenue 45.42B
Gross Profit 13.84B
Operating Income 3.89B
Pretax Income 1.95B
Net Income 1.47B
EBITDA 5.42B
EBIT 3.89B
Earnings Per Share (EPS) 30.18
Full Income Statement

Balance Sheet

The company has 6.23 billion in cash and 23.69 billion in debt, giving a net cash position of -17.45 billion or -581.22 per share.

Cash & Cash Equivalents 6.23B
Total Debt 23.69B
Net Cash -17.45B
Net Cash Per Share -581.22
Equity (Book Value) 47.50B
Book Value Per Share 1,400.31
Working Capital -6.37B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.91 billion and capital expenditures -555.07 million, giving a free cash flow of 2.35 billion.

Operating Cash Flow 2.91B
Capital Expenditures -555.07M
Free Cash Flow 2.35B
FCF Per Share 78.38
Full Cash Flow Statement

Margins

Gross margin is 30.48%, with operating and profit margins of 8.56% and 3.24%.

Gross Margin 30.48%
Operating Margin 8.56%
Pretax Margin 4.29%
Profit Margin 3.24%
EBITDA Margin 11.92%
EBIT Margin 8.56%
FCF Margin 5.18%

Dividends & Yields

WSI Co., Ltd. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -3.29%
Shareholder Yield n/a
Earnings Yield 2.81%
FCF Yield 4.50%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

WSI Co., Ltd. has an Altman Z-Score of 1.71 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.71
Piotroski F-Score 5