Micro Digital Co., Ltd. (KOSDAQ:305090)
South Korea · Delayed Price · Currency is KRW 10,140
+140 (1.40%)
At close: Oct 2, 2025
Micro Digital Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Operating Revenue | 12,818 | 11,533 | 10,840 | 8,884 | 4,305 | 2,290 | Upgrade |
Other Revenue | - | -0 | - | - | - | - | Upgrade |
| 12,818 | 11,533 | 10,840 | 8,884 | 4,305 | 2,290 | Upgrade | |
Revenue Growth (YoY) | 10.39% | 6.40% | 22.02% | 106.38% | 87.96% | -41.67% | Upgrade |
Cost of Revenue | 6,778 | 5,381 | 4,699 | 8,690 | 3,342 | 4,773 | Upgrade |
Gross Profit | 6,040 | 6,152 | 6,141 | 193.5 | 962.99 | -2,483 | Upgrade |
Selling, General & Admin | 3,729 | 2,827 | 4,143 | 5,075 | 4,581 | 4,529 | Upgrade |
Research & Development | 1,569 | 1,568 | 1,575 | 1,845 | 1,655 | 2,506 | Upgrade |
Other Operating Expenses | 108.07 | 105.14 | 84.2 | 82.76 | 59.99 | 51.98 | Upgrade |
Operating Expenses | 7,821 | 5,872 | 5,261 | 8,146 | 7,418 | 8,028 | Upgrade |
Operating Income | -1,781 | 279.88 | 880.25 | -7,953 | -6,455 | -10,511 | Upgrade |
Interest Expense | -1,663 | -1,809 | -1,432 | -1,274 | -458.92 | -144.67 | Upgrade |
Interest & Investment Income | 293.25 | 252.86 | 217.13 | 196.3 | 93.1 | 251.06 | Upgrade |
Currency Exchange Gain (Loss) | -103.96 | 240.04 | -11.9 | -4.45 | 20.71 | 12.84 | Upgrade |
Other Non Operating Income (Expenses) | -2,321 | 1,105 | 686.71 | -442.82 | -1,805 | 115.42 | Upgrade |
EBT Excluding Unusual Items | -5,575 | 68.38 | 340.59 | -9,477 | -8,605 | -10,276 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 25.41 | 158.95 | 46.03 | 333.71 | Upgrade |
Gain (Loss) on Sale of Assets | -15.79 | -15.79 | 239.81 | - | 105.8 | 14.71 | Upgrade |
Asset Writedown | - | - | - | - | -92.91 | -506.64 | Upgrade |
Other Unusual Items | 38.19 | -90.51 | -15.12 | - | - | - | Upgrade |
Pretax Income | -5,553 | -37.92 | 590.69 | -9,318 | -8,546 | -10,434 | Upgrade |
Income Tax Expense | -291.52 | -487.47 | 0.54 | 17.34 | -917.35 | 34.17 | Upgrade |
Net Income | -5,261 | 449.55 | 590.14 | -9,336 | -7,628 | -10,469 | Upgrade |
Net Income to Common | -5,261 | 449.55 | 590.14 | -9,336 | -7,628 | -10,469 | Upgrade |
Net Income Growth | - | -23.82% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 17 | 16 | 16 | 16 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 16 | 16 | 7 | 7 | Upgrade |
Shares Change (YoY) | 10.04% | 11.13% | -0.85% | 112.73% | 1.43% | 9.29% | Upgrade |
EPS (Basic) | -308.45 | 28.20 | 38.00 | -596.00 | -1036.00 | -1442.00 | Upgrade |
EPS (Diluted) | -341.89 | -7.00 | 38.00 | -596.00 | -1036.00 | -1442.00 | Upgrade |
Free Cash Flow | -15,598 | -8,731 | -5,307 | -7,974 | -9,158 | -9,883 | Upgrade |
Free Cash Flow Per Share | -914.48 | -505.90 | -341.72 | -509.07 | -1243.73 | -1361.31 | Upgrade |
Gross Margin | 47.12% | 53.34% | 56.66% | 2.18% | 22.37% | -108.41% | Upgrade |
Operating Margin | -13.89% | 2.43% | 8.12% | -89.52% | -149.95% | -458.95% | Upgrade |
Profit Margin | -41.05% | 3.90% | 5.44% | -105.09% | -177.21% | -457.11% | Upgrade |
Free Cash Flow Margin | -121.69% | -75.70% | -48.96% | -89.76% | -212.75% | -431.53% | Upgrade |
EBITDA | 308.55 | 2,232 | 2,785 | -6,179 | -4,963 | -9,033 | Upgrade |
EBITDA Margin | 2.41% | 19.35% | 25.69% | -69.56% | -115.30% | - | Upgrade |
D&A For EBITDA | 2,089 | 1,952 | 1,904 | 1,774 | 1,492 | 1,478 | Upgrade |
EBIT | -1,781 | 279.88 | 880.25 | -7,953 | -6,455 | -10,511 | Upgrade |
EBIT Margin | -13.89% | 2.43% | 8.12% | -89.52% | -149.95% | - | Upgrade |
Effective Tax Rate | - | - | 0.09% | - | - | - | Upgrade |
Advertising Expenses | - | 136.57 | 134.78 | 126.3 | 44.59 | 35 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.