Micro Digital Co., Ltd. (KOSDAQ:305090)
South Korea · Delayed Price · Currency is KRW 8,320.00
-100.00 (-1.19%)
At close: Feb 20, 2026
Micro Digital Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 14,503 | 11,533 | 10,840 | 8,884 | 4,305 | 2,290 |
Other Revenue | -0 | -0 | - | - | - | - |
| 14,503 | 11,533 | 10,840 | 8,884 | 4,305 | 2,290 | |
Revenue Growth (YoY) | 35.10% | 6.40% | 22.02% | 106.38% | 87.96% | -41.67% |
Cost of Revenue | 8,146 | 5,381 | 4,699 | 8,690 | 3,342 | 4,773 |
Gross Profit | 6,357 | 6,152 | 6,141 | 193.5 | 962.99 | -2,483 |
Selling, General & Admin | 4,499 | 2,827 | 4,143 | 5,075 | 4,581 | 4,529 |
Research & Development | 1,555 | 1,568 | 1,575 | 1,845 | 1,655 | 2,506 |
Amortization of Goodwill & Intangibles | 169 | 163.28 | 119.33 | 101.21 | 90.34 | 70.7 |
Other Operating Expenses | 122.71 | 105.14 | 84.2 | 82.76 | 59.99 | 51.98 |
Operating Expenses | 8,181 | 5,872 | 5,261 | 8,146 | 7,418 | 8,028 |
Operating Income | -1,824 | 279.88 | 880.25 | -7,953 | -6,455 | -10,511 |
Interest Expense | -1,728 | -1,809 | -1,432 | -1,274 | -458.92 | -144.67 |
Interest & Investment Income | 343.7 | 252.86 | 217.13 | 196.3 | 93.1 | 251.06 |
Currency Exchange Gain (Loss) | 53.18 | 240.04 | -11.9 | -4.45 | 20.71 | 12.84 |
Other Non Operating Income (Expenses) | -2,314 | 1,105 | 686.71 | -442.82 | -1,805 | 115.42 |
EBT Excluding Unusual Items | -5,469 | 68.38 | 340.59 | -9,477 | -8,605 | -10,276 |
Gain (Loss) on Sale of Investments | - | - | 25.41 | 158.95 | 46.03 | 333.71 |
Gain (Loss) on Sale of Assets | -12.99 | -15.79 | 239.81 | - | 105.8 | 14.71 |
Asset Writedown | - | - | - | - | -92.91 | -506.64 |
Other Unusual Items | 38.19 | -90.51 | -15.12 | - | - | - |
Pretax Income | -5,443 | -37.92 | 590.69 | -9,318 | -8,546 | -10,434 |
Income Tax Expense | -514.33 | -487.47 | 0.54 | 17.34 | -917.35 | 34.17 |
Net Income | -4,929 | 449.55 | 590.14 | -9,336 | -7,628 | -10,469 |
Net Income to Common | -4,929 | 449.55 | 590.14 | -9,336 | -7,628 | -10,469 |
Net Income Growth | - | -23.82% | - | - | - | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 7 | 7 |
Shares Outstanding (Diluted) | 16 | 17 | 16 | 16 | 7 | 7 |
Shares Change (YoY) | 0.08% | 11.13% | -0.85% | 112.73% | 1.43% | 9.29% |
EPS (Basic) | -302.77 | 28.20 | 38.00 | -596.00 | -1036.00 | -1442.00 |
EPS (Diluted) | -337.80 | -7.00 | 38.00 | -596.00 | -1036.00 | -1442.00 |
Free Cash Flow | -15,219 | -8,731 | -5,307 | -7,974 | -9,158 | -9,883 |
Free Cash Flow Per Share | -934.80 | -505.90 | -341.72 | -509.07 | -1243.73 | -1361.31 |
Gross Margin | 43.83% | 53.34% | 56.66% | 2.18% | 22.37% | -108.41% |
Operating Margin | -12.58% | 2.43% | 8.12% | -89.52% | -149.95% | -458.95% |
Profit Margin | -33.98% | 3.90% | 5.44% | -105.09% | -177.21% | -457.11% |
Free Cash Flow Margin | -104.93% | -75.70% | -48.96% | -89.76% | -212.75% | -431.53% |
EBITDA | 438.15 | 2,232 | 2,785 | -6,179 | -4,963 | -9,033 |
EBITDA Margin | 3.02% | 19.35% | 25.69% | -69.56% | -115.30% | - |
D&A For EBITDA | 2,262 | 1,952 | 1,904 | 1,774 | 1,492 | 1,478 |
EBIT | -1,824 | 279.88 | 880.25 | -7,953 | -6,455 | -10,511 |
EBIT Margin | -12.57% | 2.43% | 8.12% | -89.52% | -149.95% | - |
Effective Tax Rate | - | - | 0.09% | - | - | - |
Advertising Expenses | - | 136.57 | 134.78 | 126.3 | 44.59 | 35 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.