Hyungji Global Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	23,009	19,285	31,475	35,668	68,499	71,574
Market Cap Growth	25.39%	-38.73%	-11.75%	-47.93%	-4.30%	15.43%
Enterprise Value	31,173	45,582	60,980	69,164	64,373	52,126
Last Close Price	965.00	1811.50	2956.56	3350.37	6452.34	6573.51
PE Ratio	-	-	-	-	-	14.93
Forward PE	-	173.14	173.14	158.00	12.64	6.16
PS Ratio	0.65	0.49	0.65	0.58	0.92	1.06
PB Ratio	0.35	0.48	0.56	0.59	0.98	0.88
P/TBV Ratio	0.39	0.57	0.68	0.72	1.14	1.05
P/FCF Ratio	-	-	4.46	-	977.18	-
P/OCF Ratio	-	-	4.19	-	135.48	440.35
EV/Sales Ratio	0.87	1.15	1.26	1.12	0.86	0.78
EV/EBITDA Ratio	-	-	64.04	-	-	6.07
EV/EBIT Ratio	-	-	-	-	-	8.13
EV/FCF Ratio	-5.52	-	8.65	-	918.31	-
Debt / Equity Ratio	0.30	0.73	0.46	0.65	0.35	0.15
Debt / EBITDA Ratio	-	-	27.33	-	-	1.40
Debt / FCF Ratio	-	-	3.69	-	352.09	-
Net Debt / Equity Ratio	0.12	0.62	0.43	0.57	0.04	-0.13
Net Debt / EBITDA Ratio	-0.86	-2.57	25.15	-5.20	-0.64	-1.28
Net Debt / FCF Ratio	-1.46	-5.66	3.40	-6.60	39.22	22.66
Asset Turnover	0.32	0.43	0.45	0.53	0.68	0.70
Inventory Turnover	0.91	1.07	0.93	1.17	1.23	0.74
Quick Ratio	1.20	0.39	0.75	0.37	1.11	3.41
Current Ratio	2.69	1.09	2.47	1.33	2.19	6.98
Return on Equity (ROE)	-69.94%	-33.76%	-7.76%	-14.16%	-8.89%	6.06%
Return on Assets (ROA)	-6.45%	-8.24%	-1.42%	-5.03%	-3.38%	4.16%
Return on Invested Capital (ROIC)	-16.53%	-16.79%	-2.78%	-11.22%	-8.29%	7.15%
Return on Capital Employed (ROCE)	-12.80%	-24.20%	-3.10%	-12.20%	-7.10%	6.90%
Earnings Yield	-184.51%	-84.64%	-14.30%	-25.97%	-9.83%	6.70%
FCF Yield	-24.55%	-22.99%	22.41%	-14.80%	0.10%	-0.68%
Buyback Yield / Dilution	-43.03%	-	-0.25%	2.47%	-	-3.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.