LB Investment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	94,856	126,935	73,240	107,044	-	-
Market Cap Growth	-16.41%	73.31%	-31.58%	-	-	-
PE Ratio	7.34	10.21	8.54	16.67	-	-
PS Ratio	2.77	4.81	2.42	3.89	-	-
PB Ratio	0.77	1.00	0.62	0.93	-	-
P/FCF Ratio	5.86	22.57	-	67.93	-	-
P/OCF Ratio	5.85	22.49	-	66.25	-	-
Net Debt / Equity Ratio	-0.25	-0.13	-0.14	-0.20	-0.05	-0.23
Net Debt / FCF Ratio	-1.95	-2.96	6.21	-14.44	0.73	-2.23
Quick Ratio	2.96	9.47	14.33	7.39	9.23	3.43
Current Ratio	2.98	9.53	14.87	7.40	9.68	3.44
Asset Turnover	0.25	0.20	0.24	0.24	0.18	0.55
Return on Equity (ROE)	10.82%	10.11%	7.32%	6.12%	4.19%	31.41%
Return on Assets (ROA)	9.51%	9.37%	6.68%	5.58%	3.71%	27.49%
Return on Invested Capital (ROIC)	10.77%	9.26%	9.48%	9.20%	5.92%	32.37%
Earnings Yield	13.62%	9.79%	11.71%	6.00%	-	-
FCF Yield	17.07%	4.43%	-3.55%	1.47%	-	-
Payout Ratio	35.61%	36.99%	53.62%	-	-	-
Buyback Yield / Dilution	0.12%	0.01%	-2.41%	-12.28%	-	-