Aniplus Inc. (KOSDAQ:310200)
2,800.00
-25.00 (-0.88%)
At close: Aug 14, 2026
Aniplus Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 150,543 | 150,300 | 130,976 | 111,347 | 57,816 | 49,037 |
Revenue Growth | 11.83% | 14.75% | 17.63% | 92.59% | 17.90% | 208.68% |
Gross Profit Gross Profit Growth | 50,593 | 53,110 | 51,998 | 44,826 | 25,003 | 19,334 |
Operating Income Operating Income Growth | 19,840 | 22,660 | 25,100 | 22,383 | 9,757 | 13,009 |
Net Income Net Income Growth | 9,653 | 12,071 | 15,630 | 8,906 | 4,019 | 20,269 |
Earnings Per Share EPS Growth | 187.54 | 248.21 | 349.29 | 202.42 | 121.04 | 290.88 |
EPS Growth | -50.54% | -28.94% | 72.56% | 67.24% | -58.39% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Product Sales Product Sales Growth | 27,391 | 28,026 | 23,437 | 28,510 | 16,687 | 3,471 |
Other Other Growth | 2,833 | 2,072 | 1,731 | 1,578 | 359.03 | 500.7 |
Contents Contents Growth | 120,946 | 120,830 | 99,304 | 69,812 | 31,601 | 22,334 |
Internal Transaction Adjustment Internal Transaction Adjustment Growth | - | -15,357 | -15,645 | -11,983 | -1,843 | -612.71 |
Drama Production Drama Production Growth | - | 841.54 | 12,786 | 13,116 | 1,899 | 16,066 |
Exhibition Business Exhibition Business Growth | - | 13,888 | 9,362 | 10,315 | 9,113 | 7,278 |
Total Total Growth | 150,543 | 150,300 | 130,976 | 111,347 | 57,816 | 49,037 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 50,987 | 74,874 | 56,269 | 32,395 | 29,285 | 48,271 |
Total Debt Total Debt Growth | 56,850 | 57,051 | 62,348 | 50,759 | 26,734 | 25,435 |
Net Cash (Debt) Net Cash Growth | -5,863 | 17,823 | -6,079 | -18,365 | 2,551 | 22,836 |
Net Cash Growth | - | - | - | - | -88.83% | 1351.47% |
Net Cash Per Share Net Cash Per Share Growth | -116.65 | 367.09 | -135.86 | -417.39 | 76.84 | 629.75 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 64,429 | 85,645 | 44,566 | 33,736 | 21,206 | 16,199 |
Capital Expenditures CapEx Growth | -1,251 | -1,291 | -2,187 | -1,099 | -88.05 | -1,613 |
Free Cash Flow Free Cash Flow Growth | 63,178 | 84,354 | 42,378 | 32,637 | 21,118 | 14,586 |
Free Cash Flow Growth | 17.84% | 99.05% | 29.85% | 54.55% | 44.78% | 289.22% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.61% | 35.34% | 39.70% | 40.26% | 43.25% | 39.43% |
Operating Margin | 13.18% | 15.08% | 19.16% | 20.10% | 16.88% | 26.53% |
Pretax Margin | 8.87% | 10.81% | 16.31% | 10.73% | 11.17% | 52.78% |
Profit Margin | 6.41% | 8.03% | 11.93% | 8.00% | 6.95% | 41.34% |
FCF Margin | 41.97% | 56.12% | 32.36% | 29.31% | 36.53% | 29.75% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 69.498 | 69.498 |
Dividend Per Share Growth | - | - |
Dividend Yield | 2.48% | 2.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.93 | 14.28 | 7.33 | 16.41 | 47.90 | 7.26 |
Forward PE | - | 8.56 | 7.07 | 15.89 | 24.01 | 12.49 |
P/FCF Ratio | 2.31 | 2.04 | 2.70 | 4.48 | 9.11 | 10.09 |
PS Ratio | 0.97 | 1.15 | 0.88 | 1.31 | 3.33 | 3.00 |