Neo Cremar Co., Ltd. (KOSDAQ: 311390)
South Korea
· Delayed Price · Currency is KRW 5,790.00
-50.00 (-0.86%)
Dec 19, 2024, 1:21 PM KST
Neo Cremar Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 23,183 | 24,867 | 26,703 | 29,887 | 29,821 | 19,777 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | 0 | Upgrade
|
| Revenue | 23,183 | 24,867 | 26,703 | 29,887 | 29,821 | 19,777 | Upgrade
|
| Revenue Growth (YoY) | -9.52% | -6.88% | -10.65% | 0.22% | 50.79% | -9.05% | Upgrade
|
| Cost of Revenue | 17,771 | 19,266 | 19,965 | 21,907 | 22,004 | 15,280 | Upgrade
|
| Gross Profit | 5,412 | 5,600 | 6,738 | 7,980 | 7,817 | 4,497 | Upgrade
|
| Selling, General & Admin | 5,744 | 3,889 | 3,753 | 4,929 | 5,078 | 2,910 | Upgrade
|
| Research & Development | 1,293 | 1,092 | 1,123 | 1,260 | 1,102 | 729.76 | Upgrade
|
| Other Operating Expenses | 78.17 | 100.27 | 119.82 | 77.93 | 109.87 | 66.19 | Upgrade
|
| Operating Expenses | 7,275 | 5,321 | 5,318 | 6,611 | 6,558 | 3,832 | Upgrade
|
| Operating Income | -1,863 | 278.87 | 1,420 | 1,369 | 1,259 | 665.1 | Upgrade
|
| Interest Expense | -229.82 | -63.71 | -140.15 | -148.07 | -171.71 | -196.78 | Upgrade
|
| Interest & Investment Income | 1,054 | 830.37 | 332.88 | 13.5 | 54.87 | 12.97 | Upgrade
|
| Earnings From Equity Investments | -17.6 | - | 183.94 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -35.93 | 2.3 | 281.56 | 209.69 | -210.33 | -10.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,617 | -3,266 | -5,149 | 29.15 | 131.45 | 134.19 | Upgrade
|
| EBT Excluding Unusual Items | 1,524 | -2,218 | -3,071 | 1,473 | 1,063 | 605.24 | Upgrade
|
| Impairment of Goodwill | -1,919 | -1,919 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -810.1 | -1,162 | 1,699 | 270.99 | 304.01 | 36.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,717 | 4.92 | - | 11.5 | 0.33 | 374.35 | Upgrade
|
| Pretax Income | 2,512 | -5,294 | -1,371 | 1,755 | 1,368 | 1,016 | Upgrade
|
| Income Tax Expense | -1,775 | -336.04 | 466.2 | -37.82 | 1.06 | -9.34 | Upgrade
|
| Earnings From Continuing Operations | 4,287 | -4,958 | -1,838 | 1,793 | 1,367 | 1,026 | Upgrade
|
| Minority Interest in Earnings | -16.77 | - | 9.94 | 43.92 | 18.69 | -1.17 | Upgrade
|
| Net Income | 4,271 | -4,958 | -1,828 | 1,837 | 1,385 | 1,025 | Upgrade
|
| Net Income to Common | 4,271 | -4,958 | -1,828 | 1,837 | 1,385 | 1,025 | Upgrade
|
| Net Income Growth | - | - | - | 32.62% | 35.22% | -71.23% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 8 | 8 | 7 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 8 | 8 | 7 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | 24.90% | 0.21% | 6.94% | 1.91% | 14.24% | 15.65% | Upgrade
|
| EPS (Basic) | 441.20 | -623.16 | -230.20 | 250.99 | 192.47 | 160.66 | Upgrade
|
| EPS (Diluted) | 430.71 | -623.16 | -230.20 | 247.00 | 190.00 | 160.66 | Upgrade
|
| EPS Growth | - | - | - | 30.00% | 18.26% | -76.64% | Upgrade
|
| Free Cash Flow | 503.35 | 1,971 | 1,816 | 1,451 | 502.26 | -7,835 | Upgrade
|
| Free Cash Flow Per Share | 50.68 | 247.77 | 228.73 | 195.47 | 68.95 | -1228.63 | Upgrade
|
| Gross Margin | 23.35% | 22.52% | 25.23% | 26.70% | 26.21% | 22.74% | Upgrade
|
| Operating Margin | -8.04% | 1.12% | 5.32% | 4.58% | 4.22% | 3.36% | Upgrade
|
| Profit Margin | 18.42% | -19.94% | -6.84% | 6.15% | 4.65% | 5.18% | Upgrade
|
| Free Cash Flow Margin | 2.17% | 7.93% | 6.80% | 4.86% | 1.68% | -39.62% | Upgrade
|
| EBITDA | 229.69 | 1,675 | 2,810 | 2,862 | 2,666 | 1,810 | Upgrade
|
| EBITDA Margin | 0.99% | 6.73% | 10.52% | 9.57% | 8.94% | 9.15% | Upgrade
|
| D&A For EBITDA | 2,093 | 1,396 | 1,390 | 1,493 | 1,407 | 1,145 | Upgrade
|
| EBIT | -1,863 | 278.87 | 1,420 | 1,369 | 1,259 | 665.1 | Upgrade
|
| EBIT Margin | -8.04% | 1.12% | 5.32% | 4.58% | 4.22% | 3.36% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.08% | - | Upgrade
|
| Advertising Expenses | - | 241.26 | 244.86 | 735.79 | 724.35 | 195.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.