Neo Cremar Co., Ltd. (KOSDAQ:311390)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,935.00
+7.00 (0.36%)
At close: Nov 11, 2026

Neo Cremar Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
81,62981,94440,31424,86726,70329,887
Revenue Growth
15.14%103.27%62.12%-6.88%-10.65%0.22%
Gross Profit
28,97829,48011,4425,6006,7387,980
Operating Income
3,6465,398-974.52278.871,4201,369
Net Income
2,3292,982588.85-4,958-1,8281,837
Earnings Per Share
185.00237.0055.00-623.16-230.20247.00
EPS Growth
91.32%330.91%---30.00%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Materials
55,13351,64815,985
Food
25,84929,63023,822
New Technology Investment
649.02667.2499.57
Consolidation Adjustment
--2-
Others
--7.2
Total
81,62981,94440,314

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46,03746,37641,42330,07624,03215,093
Total Debt
17,90818,78017,8041,5184,6506,814
Net Cash (Debt)
28,12927,59623,61928,55819,3828,278
Net Cash Growth
17.39%16.84%-17.29%47.35%134.13%23.00%
Net Cash Per Share
2238.722196.262211.283589.492441.221115.02

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12,07915,6741,0952,2702,2031,856
Capital Expenditures
-998.73-709.03-638.27-298.94-386.6-404.56
Free Cash Flow
11,08014,965456.391,9711,8161,451
Free Cash Flow Growth
-7.46%3179.08%-76.85%8.55%25.13%188.94%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.50%35.98%28.38%22.52%25.23%26.70%
Operating Margin
4.47%6.59%-2.42%1.12%5.32%4.58%
Pretax Margin
11.90%7.29%1.74%-21.29%-5.14%5.87%
Profit Margin
2.85%3.64%1.46%-19.94%-6.84%6.15%
FCF Margin
13.57%18.26%1.13%7.93%6.80%4.86%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.4624.73116.93--65.81
Forward PE
-9.749.749.749.749.74
P/FCF Ratio
2.194.93150.8734.3638.4983.32
PS Ratio
0.300.901.712.722.624.05