DEEPNOID Inc. (KOSDAQ: 315640)
South Korea
· Delayed Price · Currency is KRW 5,290.00
-310.00 (-5.54%)
Dec 20, 2024, 3:00 PM KST
DEEPNOID Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 9,282 | 1,933 | 3,182 | 943.67 | 1,040 | 235.1 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 9,282 | 1,933 | 3,182 | 943.67 | 1,040 | 235.1 | Upgrade
|
| Revenue Growth (YoY) | 230.44% | -39.24% | 237.15% | -9.26% | 342.34% | -73.50% | Upgrade
|
| Cost of Revenue | 7,769 | 1,154 | 1,651 | 707.59 | 538.39 | 107.94 | Upgrade
|
| Gross Profit | 1,513 | 778.69 | 1,530 | 236.08 | 501.56 | 127.16 | Upgrade
|
| Selling, General & Admin | 7,364 | 5,380 | 4,541 | 4,387 | 2,273 | 2,022 | Upgrade
|
| Research & Development | 2,307 | 1,703 | 2,716 | 3,281 | 3,061 | 2,167 | Upgrade
|
| Other Operating Expenses | 75.28 | 40.83 | 92.66 | 27.19 | 24.65 | 15.05 | Upgrade
|
| Operating Expenses | 10,218 | 7,506 | 7,689 | 7,888 | 5,510 | 4,355 | Upgrade
|
| Operating Income | -8,705 | -6,727 | -6,159 | -7,652 | -5,009 | -4,228 | Upgrade
|
| Interest Expense | -103.9 | -89.68 | -113.71 | -499.54 | -954.2 | -936.28 | Upgrade
|
| Interest & Investment Income | 723.31 | 367.16 | 268.34 | 37.18 | 36.83 | 108.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -0.05 | 0.44 | -3.18 | 0.93 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.65 | -287.65 | 669.48 | -739.18 | -7,654 | -3,630 | Upgrade
|
| EBT Excluding Unusual Items | -8,073 | -6,737 | -5,334 | -8,856 | -13,579 | -8,686 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.34 | -0 | - | 2.73 | - | -1.96 | Upgrade
|
| Asset Writedown | - | - | - | - | -21.07 | - | Upgrade
|
| Pretax Income | -8,064 | -6,737 | -5,334 | -8,854 | -13,600 | -8,688 | Upgrade
|
| Income Tax Expense | - | - | - | - | - | 27 | Upgrade
|
| Earnings From Continuing Operations | -8,064 | -6,737 | -5,334 | -8,854 | -13,600 | -8,715 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 108.51 | Upgrade
|
| Net Income | -8,064 | -6,737 | -5,334 | -8,854 | -13,600 | -8,606 | Upgrade
|
| Net Income to Common | -8,064 | -6,737 | -5,334 | -8,854 | -13,600 | -8,606 | Upgrade
|
| Shares Outstanding (Basic) | 12 | 10 | 9 | 8 | 6 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 10 | 9 | 8 | 6 | 3 | Upgrade
|
| Shares Change (YoY) | -23.85% | 3.57% | 10.63% | 36.87% | 122.92% | 99.98% | Upgrade
|
| EPS (Basic) | -648.86 | -699.98 | -574.00 | -1054.00 | -2216.00 | -3126.00 | Upgrade
|
| EPS (Diluted) | -665.25 | -699.98 | -574.00 | -1054.00 | -2216.00 | -3126.00 | Upgrade
|
| Free Cash Flow | -14,740 | -5,569 | -4,223 | -5,888 | -3,999 | -2,596 | Upgrade
|
| Free Cash Flow Per Share | -1186.08 | -578.61 | -454.49 | -700.96 | -651.55 | -943.02 | Upgrade
|
| Gross Margin | 16.30% | 40.28% | 48.10% | 25.02% | 48.23% | 54.09% | Upgrade
|
| Operating Margin | -93.78% | -347.99% | -193.57% | -810.83% | -481.64% | -1798.46% | Upgrade
|
| Profit Margin | -86.87% | -348.52% | -167.65% | -938.20% | -1307.75% | -3660.65% | Upgrade
|
| Free Cash Flow Margin | -158.80% | -288.08% | -132.75% | -623.95% | -384.51% | -1104.31% | Upgrade
|
| EBITDA | -7,900 | -6,056 | -5,545 | -7,271 | -4,787 | -4,077 | Upgrade
|
| EBITDA Margin | -85.11% | - | -174.28% | - | - | - | Upgrade
|
| D&A For EBITDA | 805.15 | 671.01 | 613.59 | 380.68 | 222.23 | 150.98 | Upgrade
|
| EBIT | -8,705 | -6,727 | -6,159 | -7,652 | -5,009 | -4,228 | Upgrade
|
| EBIT Margin | -93.78% | - | -193.57% | - | - | - | Upgrade
|
| Advertising Expenses | - | 85.16 | 197.81 | 58.74 | 3.71 | 125.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.