DEEPNOID Inc. (KOSDAQ:315640)
3,320.00
-95.00 (-2.78%)
At close: May 7, 2026
DEEPNOID Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,472 | 10,847 | 1,933 | 3,182 | 943.67 |
Other Revenue | -0 | -0 | - | -0 | -0 |
| 7,472 | 10,847 | 1,933 | 3,182 | 943.67 | |
Revenue Growth (YoY) | -31.12% | 461.15% | -39.24% | 237.15% | -9.26% |
Cost of Revenue | 2,723 | 9,857 | 1,154 | 1,651 | 707.59 |
Gross Profit | 4,749 | 990.59 | 778.69 | 1,530 | 236.08 |
Selling, General & Admin | 12,793 | 8,097 | 5,380 | 4,541 | 4,387 |
Research & Development | 1,843 | 2,358 | 1,703 | 2,716 | 3,281 |
Amortization of Goodwill & Intangibles | 33.17 | 45.91 | 42.73 | 38.97 | 34.43 |
Other Operating Expenses | 75.55 | 100.4 | 40.83 | 92.66 | 27.19 |
Operating Expenses | 15,406 | 11,086 | 7,506 | 7,689 | 7,888 |
Operating Income | -10,657 | -10,096 | -6,727 | -6,159 | -7,652 |
Interest Expense | -284.97 | -150.95 | -89.68 | -113.71 | -499.54 |
Interest & Investment Income | 254.22 | 686.03 | 367.16 | 268.34 | 37.18 |
Currency Exchange Gain (Loss) | -0.14 | 0.11 | -0.05 | 0.44 | -3.18 |
Other Non Operating Income (Expenses) | 438.2 | 530.79 | -287.65 | 669.48 | -739.18 |
EBT Excluding Unusual Items | -10,250 | -9,030 | -6,737 | -5,334 | -8,856 |
Gain (Loss) on Sale of Investments | -494.07 | -57.33 | - | - | - |
Gain (Loss) on Sale of Assets | -3.75 | 9.34 | -0 | - | 2.73 |
Pretax Income | -10,748 | -9,078 | -6,737 | -5,334 | -8,854 |
Earnings From Continuing Operations | -10,748 | -9,078 | -6,737 | -5,334 | -8,854 |
Net Income | -10,748 | -9,078 | -6,737 | -5,334 | -8,854 |
Net Income to Common | -10,748 | -9,078 | -6,737 | -5,334 | -8,854 |
Shares Outstanding (Basic) | 23 | 22 | 10 | 9 | 8 |
Shares Outstanding (Diluted) | 23 | 22 | 10 | 9 | 8 |
Shares Change (YoY) | 1.59% | 132.88% | 3.57% | 10.63% | 36.87% |
EPS (Basic) | -472.00 | -405.00 | -699.98 | -574.00 | -1054.00 |
EPS (Diluted) | -472.00 | -405.00 | -699.98 | -574.00 | -1054.00 |
Free Cash Flow | -7,238 | -20,019 | -5,569 | -4,223 | -5,888 |
Free Cash Flow Per Share | -317.87 | -893.16 | -578.61 | -454.49 | -700.96 |
Gross Margin | 63.56% | 9.13% | 40.28% | 48.10% | 25.02% |
Operating Margin | -142.63% | -93.07% | -347.99% | -193.57% | -810.83% |
Profit Margin | -143.84% | -83.69% | -348.52% | -167.65% | -938.20% |
Free Cash Flow Margin | -96.87% | -184.55% | -288.08% | -132.75% | -623.95% |
EBITDA | -9,714 | -9,218 | -6,056 | -5,545 | -7,271 |
EBITDA Margin | -130.01% | -84.98% | - | -174.28% | - |
D&A For EBITDA | 943.23 | 877.56 | 671.01 | 613.59 | 380.68 |
EBIT | -10,657 | -10,096 | -6,727 | -6,159 | -7,652 |
EBIT Margin | -142.63% | -93.07% | - | -193.57% | - |
Advertising Expenses | 471.31 | 195.42 | 85.16 | 197.81 | 58.74 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.