DEEPNOID Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	107,943	95,313	122,644	238,389	52,921	169,783
Market Cap Growth	-29.72%	-22.29%	-48.55%	350.46%	-68.83%	-
Enterprise Value	90,950	94,557	116,862	233,863	41,864	152,311
Last Close Price	3675.00	3245.00	4965.34	9780.90	2428.20	7823.25
PS Ratio	14.45	12.76	11.31	123.32	16.63	179.92
PB Ratio	3.79	3.35	6.44	8.64	5.13	12.35
P/TBV Ratio	3.80	3.35	6.47	8.80	5.37	12.47
EV/Sales Ratio	12.17	12.66	10.77	120.98	13.16	161.40
Debt / Equity Ratio	0.24	0.24	0.41	0.04	0.10	0.08
Net Debt / Equity Ratio	-0.60	-0.60	-0.25	-1.03	-0.99	-1.10
Net Debt / EBITDA Ratio	1.75	1.75	0.53	4.71	1.84	2.08
Net Debt / FCF Ratio	2.35	2.35	0.24	5.12	2.42	2.56
Asset Turnover	0.21	0.21	0.33	0.08	0.19	0.06
Quick Ratio	10.97	10.97	4.02	6.11	4.56	11.73
Current Ratio	12.29	12.29	5.23	6.38	4.61	11.79
Return on Equity (ROE)	-45.23%	-45.23%	-38.93%	-35.54%	-44.33%	-154.35%
Return on Assets (ROA)	-18.39%	-18.39%	-19.01%	-17.18%	-23.24%	-31.98%
Return on Capital Employed (ROCE)	-27.90%	-27.90%	-35.70%	-22.80%	-51.40%	-44.50%
Earnings Yield	-9.96%	-11.28%	-7.40%	-2.83%	-10.08%	-5.21%
FCF Yield	-6.71%	-7.59%	-16.32%	-2.34%	-7.98%	-3.47%
Buyback Yield / Dilution	-1.59%	-1.59%	-132.88%	-3.57%	-10.63%	-36.87%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.