DEEPNOID Inc. (KOSDAQ:315640)
South Korea · Delayed Price · Currency is KRW 1,727.00
-12.00 (-0.69%)
At close: Sep 11, 2026
DEEPNOID Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,508 | 7,472 | 10,847 | 1,933 | 3,182 | 943.67 |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 |
| 4,508 | 7,472 | 10,847 | 1,933 | 3,182 | 943.67 | |
Revenue Growth | -59.93% | -31.12% | 461.15% | -39.24% | 237.15% | -9.26% |
Cost of Revenue | 3,237 | 2,723 | 9,857 | 1,154 | 1,651 | 707.59 |
Gross Profit | 1,271 | 4,749 | 990.59 | 778.69 | 1,530 | 236.08 |
Selling, General & Admin | 12,177 | 12,793 | 8,097 | 5,380 | 4,541 | 4,387 |
Research & Development | 2,438 | 1,843 | 2,358 | 1,703 | 2,716 | 3,281 |
Amortization of Goodwill & Intangibles | 24.36 | 33.17 | 45.91 | 42.73 | 38.97 | 34.43 |
Other Operating Expenses | 66.37 | 75.55 | 100.4 | 40.83 | 92.66 | 27.19 |
Operating Expenses | 15,334 | 15,406 | 11,086 | 7,506 | 7,689 | 7,888 |
Operating Income | -14,063 | -10,657 | -10,096 | -6,727 | -6,159 | -7,652 |
Interest Expense | -241.63 | -284.97 | -150.95 | -89.68 | -113.71 | -499.54 |
Interest & Investment Income | 328.02 | 254.22 | 686.03 | 367.16 | 268.34 | 37.18 |
Currency Exchange Gain (Loss) | 1.29 | -0.14 | 0.11 | -0.05 | 0.44 | -3.18 |
Other Non Operating Income (Expenses) | 72.16 | 438.2 | 530.79 | -287.65 | 669.48 | -739.18 |
EBT Excluding Unusual Items | -13,903 | -10,250 | -9,030 | -6,737 | -5,334 | -8,856 |
Gain (Loss) on Sale of Investments | -419.72 | -494.07 | -57.33 | - | - | - |
Gain (Loss) on Sale of Assets | - | -3.75 | 9.34 | -0 | - | 2.73 |
Pretax Income | -14,323 | -10,748 | -9,078 | -6,737 | -5,334 | -8,854 |
Earnings From Continuing Operations | -14,323 | -10,748 | -9,078 | -6,737 | -5,334 | -8,854 |
Net Income | -14,323 | -10,748 | -9,078 | -6,737 | -5,334 | -8,854 |
Net Income to Common | -14,323 | -10,748 | -9,078 | -6,737 | -5,334 | -8,854 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 26 | 23 | 22 | 19 | 9 | 8 |
Shares Outstanding (Diluted) | 26 | 23 | 22 | 19 | 9 | 8 |
Shares Change | 17.22% | 1.53% | 16.44% | 107.14% | 10.63% | 36.87% |
EPS (Basic) | -545.35 | -472.28 | -405.00 | -350.00 | -574.00 | -1054.00 |
EPS (Diluted) | -545.35 | -472.28 | -405.00 | -350.00 | -574.00 | -1054.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -11,791 | -7,238 | -20,019 | -5,569 | -4,223 | -5,888 |
Free Cash Flow Per Share | -448.94 | -318.05 | -893.16 | -289.31 | -454.49 | -700.96 |
Gross Margin | 28.19% | 63.56% | 9.13% | 40.28% | 48.10% | 25.02% |
Operating Margin | -311.99% | -142.63% | -93.07% | -347.99% | -193.57% | -810.83% |
Profit Margin | -317.75% | -143.84% | -83.69% | -348.52% | -167.65% | -938.20% |
Free Cash Flow Margin | -261.58% | -96.87% | -184.55% | -288.08% | -132.75% | -623.95% |
EBITDA | -13,109 | -9,714 | -9,218 | -6,056 | -5,545 | -7,271 |
EBITDA Margin | -290.82% | -130.01% | -84.98% | - | -174.28% | - |
D&A For EBITDA | 953.92 | 943.23 | 877.56 | 671.01 | 613.59 | 380.68 |
EBIT | -14,063 | -10,657 | -10,096 | -6,727 | -6,159 | -7,652 |
EBIT Margin | - | -142.63% | -93.07% | - | -193.57% | - |
Advertising Expenses | - | 471.31 | 195.42 | 85.16 | 197.81 | 58.74 |