AUROS Technology, Inc. (KOSDAQ: 322310)
South Korea
· Delayed Price · Currency is KRW 15,650
-750 (-4.57%)
Dec 20, 2024, 2:49 PM KST
AUROS Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2018 | 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '18 Dec 31, 2018 | 2017 |
| Operating Revenue | 51,295 | 45,529 | 35,398 | 39,530 | 17,537 | 26,636 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 51,295 | 45,529 | 35,398 | 39,530 | 17,537 | 26,636 | Upgrade
|
| Revenue Growth (YoY) | 27.78% | 28.62% | -10.45% | 125.41% | -34.16% | 144.99% | Upgrade
|
| Cost of Revenue | 20,982 | 15,137 | 13,073 | 15,737 | 7,749 | 7,217 | Upgrade
|
| Gross Profit | 30,313 | 30,392 | 22,325 | 23,793 | 9,788 | 19,419 | Upgrade
|
| Selling, General & Admin | 12,559 | 11,852 | 11,626 | 10,657 | 3,303 | 4,889 | Upgrade
|
| Research & Development | 16,069 | 15,242 | 13,075 | 10,730 | 4,459 | 3,451 | Upgrade
|
| Other Operating Expenses | 346.41 | 294.66 | 318.55 | 102.43 | 42.83 | 39.67 | Upgrade
|
| Operating Expenses | 29,815 | 28,023 | 25,617 | 21,856 | 8,022 | 8,427 | Upgrade
|
| Operating Income | 498.38 | 2,370 | -3,292 | 1,937 | 1,766 | 10,992 | Upgrade
|
| Interest Expense | -167.76 | -97.63 | -74 | -144.12 | -90.88 | -169.99 | Upgrade
|
| Interest & Investment Income | 432.93 | 768.13 | 520.32 | 279.34 | 121.75 | 82.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -123.61 | -89.16 | 1.6 | 494.45 | -401.9 | -80.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 348.87 | 382.56 | -103.45 | -49.71 | -16.86 | 60.08 | Upgrade
|
| EBT Excluding Unusual Items | 988.81 | 3,334 | -2,948 | 2,517 | 1,378 | 10,883 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -49.48 | -12.38 | 2.8 | 5.56 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -5,485 | Upgrade
|
| Pretax Income | 988.81 | 3,284 | -2,960 | 2,520 | 1,384 | 5,399 | Upgrade
|
| Income Tax Expense | -299.07 | -94.5 | 18.03 | 722.74 | 250.39 | 1,211 | Upgrade
|
| Net Income | 1,288 | 3,379 | -2,978 | 1,797 | 1,134 | 4,188 | Upgrade
|
| Net Income to Common | 1,288 | 3,379 | -2,978 | 1,797 | 1,134 | 4,188 | Upgrade
|
| Net Income Growth | -3.35% | - | - | 58.55% | -72.93% | 331.72% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 7 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 7 | 30 | Upgrade
|
| Shares Change (YoY) | -0.45% | 0.38% | 2.60% | 23.16% | -75.18% | 8.54% | Upgrade
|
| EPS (Basic) | 138.98 | 362.89 | -321.08 | 198.83 | 154.45 | 141.60 | Upgrade
|
| EPS (Diluted) | 138.98 | 362.89 | -321.08 | 198.83 | 154.45 | 141.60 | Upgrade
|
| EPS Growth | 0.48% | - | - | 28.73% | 9.08% | 297.75% | Upgrade
|
| Free Cash Flow | -12,669 | -2,023 | -12,855 | 1,031 | -7,119 | 4,271 | Upgrade
|
| Free Cash Flow Per Share | -1367.24 | -217.30 | -1386.05 | 114.00 | -969.94 | 144.41 | Upgrade
|
| Gross Margin | 59.10% | 66.75% | 63.07% | 60.19% | 55.81% | 72.90% | Upgrade
|
| Operating Margin | 0.97% | 5.20% | -9.30% | 4.90% | 10.07% | 41.27% | Upgrade
|
| Profit Margin | 2.51% | 7.42% | -8.41% | 4.55% | 6.46% | 15.72% | Upgrade
|
| Free Cash Flow Margin | -24.70% | -4.44% | -36.32% | 2.61% | -40.59% | 16.03% | Upgrade
|
| EBITDA | 4,233 | 5,704 | -491.03 | 3,791 | 2,744 | 11,502 | Upgrade
|
| EBITDA Margin | 8.25% | 12.53% | -1.39% | 9.59% | 15.65% | 43.18% | Upgrade
|
| D&A For EBITDA | 3,734 | 3,334 | 2,801 | 1,854 | 977.67 | 510.09 | Upgrade
|
| EBIT | 498.38 | 2,370 | -3,292 | 1,937 | 1,766 | 10,992 | Upgrade
|
| EBIT Margin | 0.97% | 5.20% | -9.30% | 4.90% | 10.07% | 41.27% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.68% | 18.09% | 22.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.