AUROS Technology, Inc. (KOSDAQ:322310)
South Korea · Delayed Price · Currency is KRW 25,000
-1,450 (-5.48%)
At close: Jun 10, 2026
AUROS Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 42,071 | 52,137 | 61,412 | 45,529 | 35,398 | 39,530 |
Other Revenue | -0 | -0 | - | - | -0 | -0 |
| 42,071 | 52,137 | 61,412 | 45,529 | 35,398 | 39,530 | |
Revenue Growth (YoY) | -43.51% | -15.10% | 34.88% | 28.62% | -10.45% | 125.41% |
Cost of Revenue | 22,085 | 26,814 | 25,201 | 15,137 | 13,073 | 15,737 |
Gross Profit | 19,986 | 25,322 | 36,211 | 30,392 | 22,325 | 23,793 |
Selling, General & Admin | 14,056 | 13,142 | 12,125 | 11,852 | 11,626 | 10,657 |
Research & Development | 18,518 | 19,131 | 16,610 | 15,242 | 13,075 | 10,730 |
Amortization of Goodwill & Intangibles | 549.99 | 558.76 | 485.14 | 287.12 | 269.87 | 142.7 |
Other Operating Expenses | 611.65 | 399.63 | 377.25 | 294.66 | 318.55 | 102.43 |
Operating Expenses | 34,876 | 33,694 | 30,128 | 28,023 | 25,617 | 21,856 |
Operating Income | -14,890 | -8,371 | 6,083 | 2,370 | -3,292 | 1,937 |
Interest Expense | -489.04 | -315.24 | -260.4 | -97.63 | -74 | -144.12 |
Interest & Investment Income | 258.93 | 311.27 | 404.84 | 768.13 | 520.32 | 279.34 |
Earnings From Equity Investments | -266.15 | -181.53 | - | - | - | - |
Currency Exchange Gain (Loss) | -531.85 | -734.77 | 603.1 | -89.16 | 1.6 | 494.45 |
Other Non Operating Income (Expenses) | 116.96 | 115.64 | 426.4 | 382.56 | -103.45 | -49.71 |
EBT Excluding Unusual Items | -15,802 | -9,176 | 7,257 | 3,334 | -2,948 | 2,517 |
Gain (Loss) on Sale of Assets | 224.8 | 168.86 | - | -49.48 | -12.38 | 2.8 |
Pretax Income | -15,577 | -9,007 | 7,257 | 3,284 | -2,960 | 2,520 |
Income Tax Expense | -4,418 | -2,586 | 1,351 | -94.5 | 18.03 | 722.74 |
Net Income | -11,159 | -6,421 | 5,907 | 3,379 | -2,978 | 1,797 |
Net Income to Common | -11,159 | -6,421 | 5,907 | 3,379 | -2,978 | 1,797 |
Net Income Growth | - | - | 74.83% | - | - | 58.55% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.07% | -0.22% | -0.62% | 0.38% | 2.60% | 23.16% |
EPS (Basic) | -1208.35 | -695.49 | 638.38 | 362.89 | -321.08 | 198.83 |
EPS (Diluted) | -1208.35 | -695.49 | 638.38 | 362.89 | -321.08 | 198.83 |
EPS Growth | - | - | 75.92% | - | - | 28.73% |
Free Cash Flow | -26,059 | -12,998 | -10,235 | -2,023 | -12,855 | 1,031 |
Free Cash Flow Per Share | -2821.76 | -1407.88 | -1106.22 | -217.30 | -1386.05 | 114.00 |
Gross Margin | 47.50% | 48.57% | 58.96% | 66.75% | 63.07% | 60.19% |
Operating Margin | -35.39% | -16.06% | 9.91% | 5.21% | -9.30% | 4.90% |
Profit Margin | -26.52% | -12.32% | 9.62% | 7.42% | -8.41% | 4.55% |
Free Cash Flow Margin | -61.94% | -24.93% | -16.67% | -4.44% | -36.32% | 2.61% |
EBITDA | -9,658 | -3,366 | 10,181 | 5,704 | -491.03 | 3,791 |
EBITDA Margin | -22.96% | -6.46% | 16.58% | 12.53% | -1.39% | 9.59% |
D&A For EBITDA | 5,233 | 5,006 | 4,098 | 3,334 | 2,801 | 1,854 |
EBIT | -14,890 | -8,371 | 6,083 | 2,370 | -3,292 | 1,937 |
EBIT Margin | -35.39% | -16.06% | 9.91% | 5.21% | -9.30% | 4.90% |
Effective Tax Rate | - | - | 18.61% | - | - | 28.68% |