AUROS Technology, Inc. (KOSDAQ:322310)

South Korea · Delayed Price · Currency is KRW

12,650

+70 (0.56%)

At close: Sep 9, 2026

AUROS Technology Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	39,569	52,137	61,412	45,529	35,398	39,530
Revenue Growth	-48.15%	-15.10%	34.88%	28.62%	-10.45%	125.41%
Gross Profit	18,719	25,322	36,211	30,392	22,325	23,793
Operating Income	-16,522	-8,371	6,083	2,370	-3,292	1,937
Net Income	-13,729	-6,421	5,907	3,379	-2,978	1,797
Earnings Per Share	-1488.89	-695.49	638.38	362.89	-321.08	198.83
EPS Growth	-	-	75.92%	-	-	28.73%

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
South Korea	44,813	51,295	14,994	20,702	34,018
Overseas	7,324	10,117	-	-	-
Total	52,137	61,412	45,529	35,398	39,530

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	2,276	11,696	14,148	14,983	20,469	36,024
Total Debt	43,085	17,672	12,560	1,701	1,491	3,704
Net Cash (Debt)	-40,809	-5,976	1,588	13,283	18,978	32,320
Net Cash Growth	-	-	-88.05%	-30.01%	-41.28%	3331.47%
Net Cash Per Share	-4425.66	-647.27	171.60	1426.68	2046.14	3575.38

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-3,203	1,671	-5,279	7,411	-9,207	9,440
Capital Expenditures	-16,217	-14,669	-4,956	-9,434	-3,648	-8,409
Free Cash Flow	-19,419	-12,998	-10,235	-2,023	-12,855	1,031
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	47.31%	48.57%	58.96%	66.75%	63.07%	60.19%
Operating Margin	-41.75%	-16.06%	9.91%	5.21%	-9.30%	4.90%
Pretax Margin	-42.99%	-17.28%	11.82%	7.21%	-8.36%	6.37%
Profit Margin	-34.70%	-12.32%	9.62%	7.42%	-8.41%	4.55%
FCF Margin	-49.08%	-24.93%	-16.67%	-4.44%	-36.32%	2.61%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	25.09	80.24	-	163.25
Forward PE	-	25.43	13.66	29.58	-	-
P/FCF Ratio	-	-	-	-	-	284.71
PS Ratio	2.95	4.50	2.41	5.95	3.47	7.42