Lunit Inc. (KOSDAQ: 328130)
South Korea
· Delayed Price · Currency is KRW 73,100
-2,100 (-2.79%)
Dec 19, 2024, 2:29 PM KST
Lunit Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 39,537 | 25,080 | 13,866 | 6,639 | 1,430 | 198.4 | Upgrade
|
| Revenue Growth (YoY) | 67.35% | 80.88% | 108.85% | 364.25% | 620.78% | 892.01% | Upgrade
|
| Gross Profit | 39,537 | 25,080 | 13,866 | 6,639 | 1,430 | 198.4 | Upgrade
|
| Selling, General & Admin | 73,767 | 46,526 | 42,792 | 27,879 | 11,928 | 6,860 | Upgrade
|
| Research & Development | 25,925 | 16,639 | 18,364 | 22,298 | 9,058 | 4,545 | Upgrade
|
| Other Operating Expenses | 508.31 | 359.54 | 319.49 | 195.94 | 109.08 | 27.17 | Upgrade
|
| Operating Expenses | 106,474 | 67,297 | 64,517 | 52,339 | 22,381 | 11,797 | Upgrade
|
| Operating Income | -66,936 | -42,217 | -50,651 | -45,700 | -20,951 | -11,598 | Upgrade
|
| Interest Expense | -8,897 | -2,011 | -1,188 | -2,331 | -3,321 | -1,747 | Upgrade
|
| Interest & Investment Income | 4,472 | 2,738 | 1,483 | 144.77 | 229.93 | 72.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 240.22 | 193.94 | -211.98 | 215.99 | -165.66 | 16.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 42,250 | -1,904 | 11,458 | -26,000 | -59,571 | -33,770 | Upgrade
|
| EBT Excluding Unusual Items | -28,870 | -43,199 | -39,110 | -73,670 | -83,779 | -47,026 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6,623 | 6,441 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -11.73 | -5.35 | -7.98 | -6.1 | 39.13 | 54.01 | Upgrade
|
| Pretax Income | -22,258 | -36,764 | -39,118 | -73,676 | -83,739 | -46,972 | Upgrade
|
| Income Tax Expense | -284.47 | 34.59 | - | - | - | - | Upgrade
|
| Net Income | -21,974 | -36,798 | -39,118 | -73,676 | -83,739 | -46,972 | Upgrade
|
| Net Income to Common | -21,974 | -36,798 | -39,118 | -73,676 | -83,739 | -46,972 | Upgrade
|
| Shares Outstanding (Basic) | 28 | 26 | 21 | 12 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 26 | 21 | 12 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | 10.01% | 19.68% | 74.14% | 73.00% | 10.47% | 4.57% | Upgrade
|
| EPS (Basic) | -776.21 | -1431.23 | -1820.92 | -5972.21 | -11743.00 | -7276.80 | Upgrade
|
| EPS (Diluted) | -2052.49 | -1431.23 | -1821.00 | -5972.21 | -11743.00 | -7276.80 | Upgrade
|
| Free Cash Flow | -69,620 | -37,855 | -55,825 | -33,352 | -17,586 | -10,416 | Upgrade
|
| Free Cash Flow Per Share | -2459.28 | -1472.35 | -2598.62 | -2703.52 | -2466.19 | -1613.58 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -169.30% | -168.33% | -365.30% | -688.36% | -1465.03% | -5845.84% | Upgrade
|
| Profit Margin | -55.58% | -146.72% | -282.12% | -1109.74% | -5855.73% | -23675.02% | Upgrade
|
| Free Cash Flow Margin | -176.09% | -150.94% | -402.61% | -502.36% | -1229.78% | -5249.77% | Upgrade
|
| EBITDA | -60,663 | -38,444 | -47,611 | -43,634 | -19,630 | -11,223 | Upgrade
|
| EBITDA Margin | -153.43% | -153.29% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 6,273 | 3,772 | 3,040 | 2,066 | 1,321 | 374.86 | Upgrade
|
| EBIT | -66,936 | -42,217 | -50,651 | -45,700 | -20,951 | -11,598 | Upgrade
|
| EBIT Margin | -169.30% | -168.33% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 2,006 | 1,649 | 1,043 | 333 | 761.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.