Lunit Inc. (KOSDAQ:328130)
South Korea · Delayed Price · Currency is KRW 39,250
+50 (0.13%)
At close: Dec 5, 2025
Lunit Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 76,692 | 54,180 | 25,080 | 13,866 | 6,639 | 1,430 | Upgrade | |
Revenue Growth (YoY) | 93.97% | 116.03% | 80.88% | 108.85% | 364.25% | 620.78% | Upgrade |
Gross Profit | 76,692 | 54,180 | 25,080 | 13,866 | 6,639 | 1,430 | Upgrade |
Selling, General & Admin | 113,410 | 86,511 | 46,526 | 42,792 | 27,879 | 11,928 | Upgrade |
Research & Development | 34,800 | 27,247 | 16,639 | 18,364 | 22,298 | 9,058 | Upgrade |
Amortization of Goodwill & Intangibles | 4,816 | 3,117 | 376.98 | 148.94 | - | - | Upgrade |
Other Operating Expenses | 350.35 | 396.64 | 359.54 | 319.49 | 195.94 | 109.08 | Upgrade |
Operating Expenses | 158,510 | 121,852 | 67,297 | 64,517 | 52,339 | 22,381 | Upgrade |
Operating Income | -81,817 | -67,672 | -42,217 | -50,651 | -45,700 | -20,951 | Upgrade |
Interest Expense | -23,566 | -13,701 | -2,011 | -1,188 | -2,331 | -3,321 | Upgrade |
Interest & Investment Income | 1,451 | 3,578 | 2,738 | 1,483 | 144.77 | 229.93 | Upgrade |
Currency Exchange Gain (Loss) | 1,836 | 3,806 | 193.94 | -211.98 | 215.99 | -165.66 | Upgrade |
Other Non Operating Income (Expenses) | 13,415 | -9,656 | -1,904 | 11,458 | -26,000 | -59,571 | Upgrade |
EBT Excluding Unusual Items | -88,681 | -83,645 | -43,199 | -39,110 | -73,670 | -83,779 | Upgrade |
Gain (Loss) on Sale of Investments | 258.91 | 436.23 | 6,441 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -35.21 | -18.54 | -5.35 | -7.98 | -6.1 | 39.13 | Upgrade |
Pretax Income | -88,457 | -83,227 | -36,764 | -39,118 | -73,676 | -83,739 | Upgrade |
Income Tax Expense | -221.5 | -806.12 | 34.59 | - | - | - | Upgrade |
Net Income | -88,236 | -82,421 | -36,798 | -39,118 | -73,676 | -83,739 | Upgrade |
Net Income to Common | -88,236 | -82,421 | -36,798 | -39,118 | -73,676 | -83,739 | Upgrade |
Shares Outstanding (Basic) | 29 | 29 | 26 | 21 | 12 | 7 | Upgrade |
Shares Outstanding (Diluted) | 29 | 29 | 26 | 21 | 12 | 7 | Upgrade |
Shares Change (YoY) | 1.91% | 11.29% | 20.63% | 74.14% | 73.00% | 10.47% | Upgrade |
EPS (Basic) | -3036.76 | -2857.80 | -1419.99 | -1820.92 | -5972.21 | -11743.00 | Upgrade |
EPS (Diluted) | -3513.66 | -2858.00 | -1420.00 | -1821.00 | -5972.21 | -11743.00 | Upgrade |
Free Cash Flow | -58,681 | -70,974 | -37,855 | -55,825 | -33,352 | -17,586 | Upgrade |
Free Cash Flow Per Share | -2019.58 | -2460.92 | -1460.79 | -2598.62 | -2703.52 | -2466.19 | Upgrade |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade |
Operating Margin | -106.68% | -124.90% | -168.33% | -365.30% | -688.36% | -1465.03% | Upgrade |
Profit Margin | -115.05% | -152.13% | -146.72% | -282.12% | -1109.74% | -5855.73% | Upgrade |
Free Cash Flow Margin | -76.51% | -131.00% | -150.94% | -402.61% | -502.36% | -1229.78% | Upgrade |
EBITDA | -71,868 | -59,975 | -38,444 | -47,611 | -43,634 | -19,630 | Upgrade |
EBITDA Margin | -93.71% | -110.70% | -153.29% | - | - | - | Upgrade |
D&A For EBITDA | 9,949 | 7,698 | 3,772 | 3,040 | 2,066 | 1,321 | Upgrade |
EBIT | -81,817 | -67,672 | -42,217 | -50,651 | -45,700 | -20,951 | Upgrade |
EBIT Margin | -106.68% | -124.90% | -168.33% | - | - | - | Upgrade |
Advertising Expenses | - | 4,222 | 2,006 | 1,649 | 1,043 | 333 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.