Lunit Inc. (KOSDAQ:328130)
South Korea · Delayed Price · Currency is KRW 15,530
+900 (6.15%)
Jun 10, 2026, 3:30 PM KST
Lunit Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 87,879 | 83,129 | 54,180 | 25,080 | 13,866 | 6,639 | |
Revenue Growth (YoY) | 28.78% | 53.43% | 116.03% | 80.88% | 108.85% | 364.25% |
Gross Profit | 87,879 | 83,129 | 54,180 | 25,080 | 13,866 | 6,639 |
Selling, General & Admin | 114,064 | 113,542 | 86,426 | 46,526 | 42,792 | 27,879 |
Research & Development | 38,482 | 41,736 | 27,247 | 16,639 | 18,364 | 22,298 |
Amortization of Goodwill & Intangibles | 5,311 | 5,154 | 3,392 | 376.98 | 148.94 | - |
Other Operating Expenses | 427.78 | 422.59 | 396.64 | 359.54 | 319.49 | 195.94 |
Operating Expenses | 163,778 | 166,233 | 122,127 | 67,297 | 64,517 | 52,339 |
Operating Income | -75,898 | -83,104 | -67,947 | -42,217 | -50,651 | -45,700 |
Interest Expense | -28,275 | -25,712 | -13,701 | -2,011 | -1,188 | -2,331 |
Interest & Investment Income | 852.48 | 1,006 | 3,578 | 2,738 | 1,483 | 144.77 |
Currency Exchange Gain (Loss) | 4.37 | -527.47 | 3,806 | 193.94 | -211.98 | 215.99 |
Other Non Operating Income (Expenses) | 45,006 | 69,488 | -9,656 | -1,904 | 11,458 | -26,000 |
EBT Excluding Unusual Items | -58,311 | -38,849 | -83,919 | -43,199 | -39,110 | -73,670 |
Gain (Loss) on Sale of Investments | -8,123 | -7,962 | 436.23 | 6,441 | - | - |
Gain (Loss) on Sale of Assets | -57.23 | -23.85 | -18.54 | -5.35 | -7.98 | -6.1 |
Pretax Income | -66,491 | -46,835 | -83,502 | -36,764 | -39,118 | -73,676 |
Income Tax Expense | 599.96 | 555.11 | -806.12 | 34.59 | - | - |
Net Income | -67,091 | -47,390 | -82,695 | -36,798 | -39,118 | -73,676 |
Net Income to Common | -67,091 | -47,390 | -82,695 | -36,798 | -39,118 | -73,676 |
Shares Outstanding (Basic) | 58 | 58 | 58 | 52 | 43 | 25 |
Shares Outstanding (Diluted) | 58 | 65 | 58 | 52 | 43 | 25 |
Shares Change (YoY) | 1.07% | 12.31% | 11.29% | 20.63% | 74.14% | 73.00% |
EPS (Basic) | -1148.46 | -813.28 | -1433.66 | -710.00 | -910.46 | -2986.11 |
EPS (Diluted) | -1518.67 | -1412.74 | -1433.66 | -710.00 | -910.50 | -2986.11 |
Free Cash Flow | -51,893 | -55,814 | -70,974 | -37,855 | -55,825 | -33,352 |
Free Cash Flow Per Share | -888.30 | -861.58 | -1230.46 | -730.39 | -1299.31 | -1351.76 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -86.37% | -99.97% | -125.41% | -168.33% | -365.30% | -688.36% |
Profit Margin | -76.34% | -57.01% | -152.63% | -146.72% | -282.12% | -1109.74% |
Free Cash Flow Margin | -59.05% | -67.14% | -131.00% | -150.94% | -402.61% | -502.36% |
EBITDA | -65,410 | -72,797 | -59,975 | -38,444 | -47,611 | -43,634 |
EBITDA Margin | -74.43% | -87.57% | -110.70% | -153.29% | - | - |
D&A For EBITDA | 10,488 | 10,307 | 7,972 | 3,772 | 3,040 | 2,066 |
EBIT | -75,898 | -83,104 | -67,947 | -42,217 | -50,651 | -45,700 |
EBIT Margin | -86.37% | -99.97% | -125.41% | -168.33% | - | - |
Advertising Expenses | - | 5,139 | 4,222 | 2,006 | 1,649 | 1,043 |