Saltware Co., Ltd. (KOSDAQ:328380)
3,930.00
-410.00 (-9.45%)
At close: Sep 3, 2026
Saltware Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,566 | 27,783 | 29,702 | 49,846 | 37,790 | 13,288 | |
Market Cap Growth | -21.83% | -6.46% | -40.41% | 31.90% | 184.39% | 0.98% |
Enterprise Value | 19,130 | 14,103 | 16,843 | 32,165 | 22,826 | 10,615 |
Last Close Price | 3930.00 | 4110.00 | 4335.00 | 7275.00 | 5925.00 | 10250.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 91.00 | 32.78 | - | 65.50 | - | 16.36 |
PS Ratio | 0.38 | 0.44 | 0.51 | 1.01 | 1.21 | 0.33 |
PB Ratio | 1.18 | 1.19 | 1.29 | 2.17 | 1.89 | 1.66 |
P/TBV Ratio | 1.21 | 1.25 | 1.33 | 2.21 | 1.91 | 1.71 |
P/FCF Ratio | - | - | - | 1087.61 | - | 23.81 |
P/OCF Ratio | - | 395.07 | 48.68 | 32.65 | - | 6.64 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.27 | 0.22 | 0.29 | 0.65 | 0.73 | 0.27 |
EV/EBITDA Ratio | 35.23 | 8.81 | - | 171.41 | - | 7.42 |
EV/EBIT Ratio | - | 24.91 | - | - | - | 8.72 |
EV/FCF Ratio | - | - | - | 701.83 | - | 19.02 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.03 | 0.03 | 0.02 | 0.00 | 0.26 | 0.04 |
Debt / EBITDA Ratio | 1.36 | 0.48 | - | 0.30 | - | 0.23 |
Debt / FCF Ratio | - | - | - | 1.24 | - | 0.58 |
Net Debt / Equity Ratio | -0.33 | -0.46 | -0.48 | -0.78 | -0.80 | -0.91 |
Net Debt / EBITDA Ratio | -13.74 | -6.69 | 11.02 | -95.28 | 41.11 | -5.07 |
Net Debt / FCF Ratio | 1.66 | 34.57 | 2.12 | -390.11 | 3.91 | -13.00 |
Asset Turnover | 1.92 | 1.70 | 1.59 | 1.42 | 1.24 | - |
Inventory Turnover | 195.34 | 140.78 | 59.93 | 54.05 | 74.33 | - |
Quick Ratio | 1.11 | 1.42 | 1.48 | 2.07 | 4.02 | 1.57 |
Current Ratio | 1.64 | 1.63 | 1.58 | 2.32 | 4.17 | 1.66 |
Return on Equity (ROE) | 1.24% | 3.62% | -0.68% | 3.54% | -34.84% | - |
Return on Assets (ROA) | -0.95% | 0.94% | -2.93% | -0.16% | -1.52% | - |
Return on Invested Capital (ROIC) | -3.15% | 4.61% | -20.13% | -1.94% | -25.45% | 50.24% |
Return on Capital Employed (ROCE) | -2.30% | 2.20% | -6.90% | -0.40% | -2.30% | 12.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.09% | 3.05% | -0.51% | 1.53% | -12.92% | 6.11% |
FCF Yield | -16.89% | -1.11% | -17.64% | 0.09% | -10.80% | 4.20% |
Buyback Yield / Dilution | 3.67% | - | -0.59% | -21.32% | -13.51% | -1961.29% |