Saltware Co., Ltd. (KOSDAQ:328380)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,450.00
+10.00 (0.29%)
At close: Oct 23, 2026

Saltware Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
70,64063,67457,87049,34131,34940,016
Revenue Growth
15.50%10.03%17.29%57.39%-21.66%86.12%
Gross Profit
7,6388,0935,2994,9354,3195,998
Operating Income
-559.22566.16-1,709-88.86-613.211,218
Net Income
288.9847.53-150.1761.05-4,881812.38
Earnings Per Share
43.05123.68-21.90111.72-869.25164.21
EPS Growth
34.45%-----90.94%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
70,45963,45057,53549,30031,31939,828
Overseas
180.62224.24334.5540.930.32188.24
Total
70,64063,67457,87049,34131,34940,016

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,19611,47411,46117,93621,2177,583
Total Debt
738.41761.31370.4856.665,269325.45
Net Cash (Debt)
7,45810,71211,09017,87915,9487,258
Net Cash Growth
-35.66%-3.41%-37.97%12.11%119.73%171.28%
Net Cash Per Share
1111.301563.281618.402624.532840.051467.09

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,24870.32610.161,527-1,0132,000
Capital Expenditures
-239.5-380.17-5,850-1,481-3,068-1,442
Free Cash Flow
-4,488-309.84-5,24045.83-4,081558.13
Free Cash Flow Growth
------23.97%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.81%12.71%9.16%10.00%13.78%14.99%
Operating Margin
-0.79%0.89%-2.95%-0.18%-1.96%3.04%
Pretax Margin
-0.20%0.88%-1.07%1.16%-16.61%3.15%
Profit Margin
0.41%1.33%-0.26%1.54%-15.57%2.03%
FCF Margin
-6.35%-0.49%-9.05%0.09%-13.02%1.40%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
80.1432.78-65.50-16.36
P/FCF Ratio
---1087.61-23.81
PS Ratio
0.330.440.511.011.210.33