Saltware Co., Ltd. (KOSDAQ:328380)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,395.00
-15.00 (-0.44%)
At close: Aug 11, 2026

Saltware Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
65,08963,67457,87049,34131,34940,016
Revenue Growth
4.21%10.03%17.29%57.39%-21.66%86.12%
Gross Profit
8,1498,0935,2994,9354,3195,998
Operating Income
332.71566.16-1,709-88.86-613.211,218
Net Income
743.18847.53-150.1761.05-4,881812.38
Earnings Per Share
108.45123.68-21.90111.72-869.25164.21
EPS Growth
115.75%-----90.94%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
64,91263,45057,53549,30031,31939,828
Overseas
176.87224.24334.5540.930.32188.24
Total
65,08963,67457,87049,34131,34940,016

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,23311,47411,46117,93621,2177,583
Total Debt
5,296761.31370.4856.665,269325.45
Net Cash (Debt)
2,93710,71211,09017,87915,9487,258
Net Cash Growth
-78.40%-3.41%-37.97%12.11%119.73%171.28%
Net Cash Per Share
428.591563.281618.402624.532840.051467.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,69170.32610.161,527-1,0132,000
Capital Expenditures
-284.32-380.17-5,850-1,481-3,068-1,442
Free Cash Flow
-1,975-309.84-5,24045.83-4,081558.13
Free Cash Flow Growth
------23.97%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.52%12.71%9.16%10.00%13.78%14.99%
Operating Margin
0.51%0.89%-2.95%-0.18%-1.96%3.04%
Pretax Margin
0.69%0.88%-1.07%1.16%-16.61%3.15%
Profit Margin
1.14%1.33%-0.26%1.54%-15.57%2.03%
FCF Margin
-3.03%-0.49%-9.05%0.09%-13.02%1.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
30.8032.78-65.50-16.36
P/FCF Ratio
---1087.61-23.81
PS Ratio
0.350.440.511.011.210.33