Saltware Co., Ltd. (KOSDAQ:328380)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,930.00
-410.00 (-9.45%)
At close: Sep 3, 2026

Saltware Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
70,64063,67457,87049,34131,34940,016
Revenue Growth
15.50%10.03%17.29%57.39%-21.66%86.12%
Gross Profit
7,6388,0935,2994,9354,3195,998
Operating Income
-559.22566.16-1,709-88.86-613.211,218
Net Income
288.9847.53-150.1761.05-4,881812.38
Earnings Per Share
43.19123.68-21.90111.72-869.25164.21
EPS Growth
34.88%-----90.94%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
63,45057,53549,30031,31939,828
Overseas
224.24334.5540.930.32188.24
Total
63,67457,87049,34131,34940,016

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,19611,47411,46117,93621,2177,583
Total Debt
738.41761.31370.4856.665,269325.45
Net Cash (Debt)
7,45810,71211,09017,87915,9487,258
Net Cash Growth
-35.66%-3.41%-37.97%12.11%119.73%171.28%
Net Cash Per Share
1114.861563.281618.402624.532840.051467.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,24870.32610.161,527-1,0132,000
Capital Expenditures
-239.5-380.17-5,850-1,481-3,068-1,442
Free Cash Flow
-4,488-309.84-5,24045.83-4,081558.13
Free Cash Flow Growth
------23.97%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.81%12.71%9.16%10.00%13.78%14.99%
Operating Margin
-0.79%0.89%-2.95%-0.18%-1.96%3.04%
Pretax Margin
-0.20%0.88%-1.07%1.16%-16.61%3.15%
Profit Margin
0.41%1.33%-0.26%1.54%-15.57%2.03%
FCF Margin
-6.35%-0.49%-9.05%0.09%-13.02%1.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
91.0032.78-65.50-16.36
P/FCF Ratio
---1087.61-23.81
PS Ratio
0.380.440.511.011.210.33