Pentastone Electronics, Inc. (KOSDAQ:332570)
South Korea · Delayed Price · Currency is KRW 7,140.00
+600.00 (9.17%)
At close: Nov 13, 2026
Pentastone Electronics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 237,555 | 124,335 | 116,697 | 65,820 | 48,539 | 58,038 |
Other Revenue | 897.78 | 1,141 | 5,433 | 2,329 | 2,850 | 1,964 |
| 238,452 | 125,477 | 122,130 | 68,149 | 51,389 | 60,002 | |
Revenue Growth | 96.31% | 2.74% | 79.21% | 32.62% | -14.36% | 60.63% |
Cost of Revenue | 196,756 | 97,492 | 96,084 | 51,271 | 36,694 | 51,148 |
Gross Profit | 41,696 | 27,984 | 26,046 | 16,878 | 14,694 | 8,854 |
Selling, General & Admin | 16,521 | 15,147 | 10,075 | 4,876 | 6,007 | 5,284 |
Research & Development | 5,748 | 6,087 | 6,145 | 5,053 | 3,850 | 3,061 |
Operating Expenses | 25,550 | 24,076 | 14,181 | 10,454 | 10,369 | 8,694 |
Operating Income | 16,146 | 3,909 | 11,865 | 6,424 | 4,325 | 159.72 |
Interest Expense | -3,981 | -4,212 | -3,789 | -3,773 | -2,046 | -316.34 |
Interest & Investment Income | 818.01 | 979.61 | 720 | 816.73 | 334.24 | 204.85 |
Earnings From Equity Investments | - | - | - | 88.63 | - | - |
Currency Exchange Gain (Loss) | -2,304 | -912.84 | 1,892 | -21.44 | -646.54 | 350.64 |
Other Non Operating Income (Expenses) | -8,723 | 4,070 | 7,616 | -2,758 | 3,046 | -4,140 |
EBT Excluding Unusual Items | 1,956 | 3,833 | 18,304 | 777.72 | 5,013 | -3,741 |
Gain (Loss) on Sale of Investments | 35,379 | 20,023 | -26,676 | 20,919 | -16,587 | -4,654 |
Gain (Loss) on Sale of Assets | -17.25 | 119.45 | -24.38 | 0.75 | -0.27 | 0.02 |
Asset Writedown | -1,198 | -1,198 | -697.3 | - | - | - |
Other Unusual Items | - | -2,022 | -2,269 | 249.12 | - | - |
Pretax Income | 36,120 | 20,757 | -11,363 | 21,946 | -11,574 | -8,395 |
Income Tax Expense | 9,328 | 4,365 | -3,645 | 2,489 | -1,184 | -763.07 |
Earnings From Continuing Operations | 26,792 | 16,392 | -7,717 | 19,458 | -10,390 | -7,632 |
Minority Interest in Earnings | 194.27 | 839.15 | -116.72 | -164.8 | 282.27 | 247.89 |
Net Income | 26,986 | 17,231 | -7,834 | 19,293 | -10,107 | -7,384 |
Net Income to Common | 26,986 | 17,231 | -7,834 | 19,293 | -10,107 | -7,384 |
Net Income Growth | 142.30% | - | - | - | - | - |
Shares Outstanding (Basic) | 46 | 44 | 41 | 36 | 35 | 37 |
Shares Outstanding (Diluted) | 49 | 49 | 41 | 47 | 35 | 37 |
Shares Change | 2.98% | 21.20% | -12.72% | 31.84% | -4.45% | 6.15% |
EPS (Basic) | 585.47 | 394.13 | -191.85 | 529.02 | -284.81 | -198.80 |
EPS (Diluted) | 585.47 | 394.13 | -192.00 | 450.07 | -285.00 | -199.00 |
EPS Growth | 149.12% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -23,039 | 19,131 | 24,967 | 5,934 | 21,387 | -23,498 |
Free Cash Flow Per Share | -471.52 | 386.59 | 611.43 | 126.83 | 602.65 | -632.67 |
Gross Margin | 17.49% | 22.30% | 21.33% | 24.77% | 28.59% | 14.76% |
Operating Margin | 6.77% | 3.12% | 9.71% | 9.43% | 8.42% | 0.27% |
Profit Margin | 11.32% | 13.73% | -6.41% | 28.31% | -19.67% | -12.31% |
Free Cash Flow Margin | -9.66% | 15.25% | 20.44% | 8.71% | 41.62% | -39.16% |
EBITDA | 22,291 | 10,072 | 14,527 | 8,418 | 6,278 | 1,657 |
EBITDA Margin | 9.35% | 8.03% | 11.89% | 12.35% | 12.22% | 2.76% |
D&A For EBITDA | 6,145 | 6,164 | 2,662 | 1,994 | 1,953 | 1,497 |
EBIT | 16,146 | 3,909 | 11,865 | 6,424 | 4,325 | 159.72 |
EBIT Margin | 6.77% | 3.12% | 9.71% | 9.43% | 8.42% | 0.27% |
Effective Tax Rate | 25.83% | 21.03% | - | 11.34% | - | - |