MOCOMSYS, Inc. (KOSDAQ:333050)
1,280.00
+12.00 (0.95%)
At close: Feb 12, 2026
MOCOMSYS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '18 Dec 31, 2018 |
Operating Revenue | 29,525 | 27,966 | 24,589 | 23,207 | 26,304 | 24,992 |
Other Revenue | -0 | -0 | - | -0 | - | 0 |
| 29,525 | 27,966 | 24,589 | 23,207 | 26,304 | 24,992 | |
Revenue Growth (YoY) | 11.62% | 13.73% | 5.96% | -11.78% | 5.25% | -7.84% |
Cost of Revenue | 21,095 | 20,050 | 18,716 | 16,394 | 18,937 | 21,391 |
Gross Profit | 8,430 | 7,915 | 5,874 | 6,813 | 7,368 | 3,601 |
Selling, General & Admin | 3,905 | 3,929 | 3,577 | 3,856 | 2,652 | 2,727 |
Research & Development | 1,919 | 1,791 | 1,763 | 1,049 | 1,085 | 336.25 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 95.32 |
Other Operating Expenses | - | - | - | - | - | 68.64 |
Operating Expenses | 5,972 | 5,884 | 5,168 | 5,265 | 3,631 | 3,346 |
Operating Income | 2,458 | 2,031 | 706.09 | 1,548 | 3,737 | 255.18 |
Interest Expense | -11.19 | -18.82 | -50.26 | -70.65 | -39.82 | -33.53 |
Interest & Investment Income | 627.02 | 678.07 | 656.31 | 251.16 | 34.67 | 87.17 |
Currency Exchange Gain (Loss) | 0.33 | -3.49 | 3.01 | -11.4 | -2.75 | -0.22 |
Other Non Operating Income (Expenses) | 2.86 | 12.54 | -1.3 | -3,122 | 101.22 | 69.87 |
EBT Excluding Unusual Items | 3,077 | 2,700 | 1,314 | -1,405 | 3,830 | 378.47 |
Gain (Loss) on Sale of Investments | 9.97 | 95.29 | -46.45 | -65.79 | -47.89 | -250.01 |
Gain (Loss) on Sale of Assets | 1.87 | 0.55 | -0.05 | 0.06 | -0.04 | -0.45 |
Pretax Income | 3,089 | 2,795 | 1,267 | -1,471 | 3,782 | 128 |
Income Tax Expense | 466.68 | 432.98 | 184.86 | 250.1 | 799 | 17.62 |
Net Income | 2,622 | 2,362 | 1,082 | -1,721 | 2,983 | 110.38 |
Net Income to Common | 2,622 | 2,362 | 1,082 | -1,721 | 2,983 | 110.38 |
Net Income Growth | 45.84% | 118.24% | - | - | 2602.92% | -64.90% |
Shares Outstanding (Basic) | 23 | 23 | 24 | 19 | 18 | 0 |
Shares Outstanding (Diluted) | 23 | 24 | 24 | 19 | 18 | 0 |
Shares Change (YoY) | -3.38% | 0.53% | 24.43% | 7.76% | 17453.18% | -0.02% |
EPS (Basic) | 114.07 | 100.67 | 46.00 | -91.00 | 170.00 | 1104.01 |
EPS (Diluted) | 113.18 | 100.00 | 46.00 | -91.00 | 170.00 | 1104.01 |
EPS Growth | 51.13% | 117.39% | - | - | -84.60% | -64.90% |
Free Cash Flow | 3,311 | 3,889 | 3,319 | 44.8 | 4,777 | 839.68 |
Free Cash Flow Per Share | 142.75 | 164.38 | 141.02 | 2.37 | 272.19 | 8398.63 |
Gross Margin | 28.55% | 28.30% | 23.89% | 29.36% | 28.01% | 14.41% |
Operating Margin | 8.32% | 7.26% | 2.87% | 6.67% | 14.21% | 1.02% |
Profit Margin | 8.88% | 8.45% | 4.40% | -7.42% | 11.34% | 0.44% |
Free Cash Flow Margin | 11.21% | 13.91% | 13.50% | 0.19% | 18.16% | 3.36% |
EBITDA | 2,880 | 2,446 | 1,070 | 1,844 | 4,048 | 482.32 |
EBITDA Margin | 9.75% | 8.75% | 4.35% | 7.95% | 15.39% | 1.93% |
D&A For EBITDA | 422 | 415.13 | 363.82 | 296.06 | 310.74 | 227.13 |
EBIT | 2,458 | 2,031 | 706.09 | 1,548 | 3,737 | 255.18 |
EBIT Margin | 8.32% | 7.26% | 2.87% | 6.67% | 14.21% | 1.02% |
Effective Tax Rate | 15.11% | 15.49% | 14.59% | - | 21.12% | 13.77% |
Advertising Expenses | - | - | - | - | - | 29.94 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.