Innotena, Inc. (KOSDAQ:333050)
5,830.00
-170.00 (-2.83%)
At close: May 29, 2026
Innotena Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 29,803 | 29,954 | 27,966 | 24,589 | 23,207 | 26,304 |
Other Revenue | -0 | - | -0 | - | -0 | - |
| 29,803 | 29,954 | 27,966 | 24,589 | 23,207 | 26,304 | |
Revenue Growth (YoY) | 6.54% | 7.11% | 13.73% | 5.96% | -11.78% | 5.25% |
Cost of Revenue | 21,848 | 21,903 | 20,050 | 18,716 | 16,394 | 18,937 |
Gross Profit | 7,956 | 8,051 | 7,915 | 5,874 | 6,813 | 7,368 |
Selling, General & Admin | 3,917 | 3,883 | 3,929 | 3,577 | 3,856 | 2,652 |
Research & Development | 2,144 | 2,031 | 1,791 | 1,763 | 1,049 | 1,085 |
Operating Expenses | 6,254 | 6,082 | 5,884 | 5,168 | 5,265 | 3,631 |
Operating Income | 1,702 | 1,969 | 2,031 | 706.09 | 1,548 | 3,737 |
Interest Expense | -20.81 | -10.18 | -18.82 | -50.26 | -70.65 | -39.82 |
Interest & Investment Income | 574.22 | 593.06 | 678.07 | 656.31 | 251.16 | 34.67 |
Currency Exchange Gain (Loss) | 4.83 | -0.51 | -3.49 | 3.01 | -11.4 | -2.75 |
Other Non Operating Income (Expenses) | 51.21 | 45.3 | 12.54 | -1.3 | -3,122 | 101.22 |
EBT Excluding Unusual Items | 2,311 | 2,596 | 2,700 | 1,314 | -1,405 | 3,830 |
Gain (Loss) on Sale of Investments | 10.97 | 9.97 | 95.29 | -46.45 | -65.79 | -47.89 |
Gain (Loss) on Sale of Assets | 0.32 | 0.42 | 0.55 | -0.05 | 0.06 | -0.04 |
Pretax Income | 2,323 | 2,607 | 2,795 | 1,267 | -1,471 | 3,782 |
Income Tax Expense | 396 | 458.45 | 432.98 | 184.86 | 250.1 | 799 |
Net Income | 1,927 | 2,148 | 2,362 | 1,082 | -1,721 | 2,983 |
Net Income to Common | 1,927 | 2,148 | 2,362 | 1,082 | -1,721 | 2,983 |
Net Income Growth | -29.72% | -9.06% | 118.24% | - | - | 2602.92% |
Shares Outstanding (Basic) | 23 | 23 | 23 | 24 | 19 | 18 |
Shares Outstanding (Diluted) | 23 | 23 | 24 | 24 | 19 | 18 |
Shares Change (YoY) | -1.06% | -1.93% | 0.39% | 24.43% | 7.76% | 17453.18% |
EPS (Basic) | 83.01 | 92.84 | 101.00 | 46.00 | -91.00 | 170.00 |
EPS (Diluted) | 82.91 | 92.73 | 100.00 | 46.00 | -91.00 | 170.00 |
EPS Growth | -28.96% | -7.27% | 117.39% | - | - | -84.60% |
Free Cash Flow | 1,156 | 1,751 | 3,889 | 3,319 | 44.8 | 4,777 |
Free Cash Flow Per Share | 49.75 | 75.57 | 164.62 | 141.02 | 2.37 | 272.19 |
Gross Margin | 26.69% | 26.88% | 28.30% | 23.89% | 29.36% | 28.01% |
Operating Margin | 5.71% | 6.57% | 7.26% | 2.87% | 6.67% | 14.21% |
Profit Margin | 6.46% | 7.17% | 8.45% | 4.40% | -7.42% | 11.34% |
Free Cash Flow Margin | 3.88% | 5.85% | 13.91% | 13.50% | 0.19% | 18.16% |
EBITDA | 2,209 | 2,430 | 2,446 | 1,070 | 1,844 | 4,048 |
EBITDA Margin | 7.41% | 8.11% | 8.75% | 4.35% | 7.95% | 15.39% |
D&A For EBITDA | 507.06 | 461.44 | 415.13 | 363.82 | 296.06 | 310.74 |
EBIT | 1,702 | 1,969 | 2,031 | 706.09 | 1,548 | 3,737 |
EBIT Margin | 5.71% | 6.57% | 7.26% | 2.87% | 6.67% | 14.21% |
Effective Tax Rate | 17.05% | 17.59% | 15.49% | 14.59% | - | 21.12% |