Wavus Co.,Ltd (KOSDAQ:336060)
South Korea · Delayed Price · Currency is KRW 559.00
+10.00 (1.82%)
At close: Jun 29, 2026
Wavus Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 66,314 | 70,203 | 56,365 | 48,756 | 40,547 | 37,935 |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 |
| 66,314 | 70,203 | 56,365 | 48,756 | 40,547 | 37,935 | |
Revenue Growth (YoY) | 7.27% | 24.55% | 15.61% | 20.25% | 6.88% | - |
Cost of Revenue | 47,535 | 51,628 | 41,747 | 35,667 | 31,611 | 28,520 |
Gross Profit | 18,780 | 18,575 | 14,618 | 13,089 | 8,935 | 9,415 |
Selling, General & Admin | 16,075 | 15,353 | 12,086 | 7,130 | 5,812 | 3,249 |
Research & Development | 226.52 | 275.79 | 629.85 | 520.32 | 357.8 | 474.44 |
Amortization of Goodwill & Intangibles | 83.86 | 80.25 | 41.74 | 12 | 0.44 | 0.77 |
Other Operating Expenses | 124.12 | 98.5 | 63.98 | 136.78 | 131.44 | 86.5 |
Operating Expenses | 17,344 | 16,583 | 13,695 | 8,031 | 7,162 | 4,343 |
Operating Income | 1,436 | 1,992 | 923.75 | 5,058 | 1,773 | 5,073 |
Interest Expense | -52.87 | -57.5 | -42.55 | -30.01 | -46.73 | -23.22 |
Interest & Investment Income | 1,138 | 1,183 | 1,288 | 815.05 | 269.98 | 45.52 |
Earnings From Equity Investments | -438.49 | -411.03 | 30.95 | 985.86 | 62.75 | 34.52 |
Currency Exchange Gain (Loss) | -10.78 | -56.82 | 318.43 | 34.01 | 13.88 | 94.15 |
Other Non Operating Income (Expenses) | 551.73 | 609.59 | 228.17 | 126.35 | -10,350 | 167.32 |
EBT Excluding Unusual Items | 2,623 | 3,259 | 2,747 | 6,989 | -8,277 | 5,391 |
Gain (Loss) on Sale of Investments | -671.54 | -292.68 | 485.86 | 774.72 | 40.59 | -6.84 |
Gain (Loss) on Sale of Assets | - | - | 4.09 | - | 0.27 | -0.09 |
Asset Writedown | -500 | -500 | - | - | - | - |
Pretax Income | 1,452 | 2,466 | 3,237 | 7,764 | -8,237 | 5,384 |
Income Tax Expense | -351.12 | -277.06 | -23.32 | 696.52 | -141.99 | 561.65 |
Net Income | 1,803 | 2,744 | 3,260 | 7,067 | -8,095 | 4,822 |
Net Income to Common | 1,803 | 2,744 | 3,260 | 7,067 | -8,095 | 4,822 |
Net Income Growth | -38.02% | -15.85% | -53.87% | - | - | - |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 74 | 41 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 74 | 41 |
Shares Change (YoY) | 1.52% | 0.44% | 0.14% | -34.94% | 80.56% | - |
EPS (Basic) | 37.24 | 56.97 | 68.00 | 147.61 | -110.00 | 118.32 |
EPS (Diluted) | 37.24 | 56.97 | 68.00 | 147.61 | -110.00 | 118.00 |
EPS Growth | -38.95% | -16.22% | -53.93% | - | - | - |
Free Cash Flow | -3,414 | 7,334 | 4,636 | 4,548 | 4,412 | 4,392 |
Free Cash Flow Per Share | -70.53 | 152.30 | 96.69 | 95.00 | 59.96 | 107.76 |
Gross Margin | 28.32% | 26.46% | 25.94% | 26.85% | 22.04% | 24.82% |
Operating Margin | 2.17% | 2.84% | 1.64% | 10.37% | 4.37% | 13.37% |
Profit Margin | 2.72% | 3.91% | 5.78% | 14.49% | -19.96% | 12.71% |
Free Cash Flow Margin | -5.15% | 10.45% | 8.22% | 9.33% | 10.88% | 11.58% |
EBITDA | 2,775 | 3,288 | 1,822 | 5,745 | 2,503 | 5,817 |
EBITDA Margin | 4.18% | 4.68% | 3.23% | 11.78% | 6.17% | 15.33% |
D&A For EBITDA | 1,339 | 1,296 | 898.36 | 687.09 | 730.18 | 744.65 |
EBIT | 1,436 | 1,992 | 923.75 | 5,058 | 1,773 | 5,073 |
EBIT Margin | 2.17% | 2.84% | 1.64% | 10.37% | 4.37% | 13.37% |
Effective Tax Rate | - | - | - | 8.97% | - | 10.43% |
Advertising Expenses | - | 86.69 | 139.2 | 105.61 | 53.46 | 24.82 |