Top Run Total Solution Co., Ltd (KOSDAQ:336680)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,710.00
+10.00 (0.37%)
At close: Aug 28, 2026

Top Run Total Solution Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
628,060550,111519,655513,877482,462386,486
Revenue Growth
22.69%5.86%1.12%6.51%24.83%4.46%
Gross Profit
68,52868,71977,51378,63353,50541,534
Operating Income
3,4128,90126,04030,92616,4948,085
Net Income
2,4176,62219,88822,6533,5235,366
Earnings Per Share
62.08169.00579.93781.331745.782683.12
EPS Growth
-69.27%-70.86%-25.78%-55.24%-34.94%433.72%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Korea
21,04016,00012,8754,884
Mexico
516.82970.662855,822
Vietnam
34,02156,836161,879132,060
USA
156,527153,16564,52965,915
India
3,647966.26680.2-
Brazil
418.271,522498.5191.97
Indonesia
22,93325,38222,66821,048
China
223,816223,682208,568175,911
Poland
196,180138,346131,055109,869
Consolidation Adjustment
-108,987-97,201-89,161-33,138
Total
550,111519,669513,877482,462

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
116,55868,642101,71241,54938,31535,301
Total Debt
255,915227,843134,275142,455128,173121,787
Net Cash (Debt)
-139,357-159,201-32,563-100,906-89,858-86,486
Net Cash Growth
------
Net Cash Per Share
-3588.26-4066.90-949.53-3480.43-44531.41-43243.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,454-9,10634,77923,67325,52914,052
Capital Expenditures
-34,131-54,057-14,806-59,184-27,994-26,050
Free Cash Flow
-36,586-63,16319,973-35,512-2,464-11,998
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.91%12.49%14.92%15.30%11.09%10.75%
Operating Margin
0.54%1.62%5.01%6.02%3.42%2.09%
Pretax Margin
0.17%1.12%4.11%5.32%1.89%2.10%
Profit Margin
0.39%1.20%3.83%4.41%0.73%1.39%
FCF Margin
-5.83%-11.48%3.84%-6.91%-0.51%-3.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
43.6523.919.69---
P/FCF Ratio
--9.65---
PS Ratio
0.170.290.37---