XEXYMIX Corporation (KOSDAQ:337930)
South Korea · Delayed Price · Currency is KRW 2,125.00
+105.00 (5.20%)
At close: Oct 16, 2026
XEXYMIX Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 276,160 | 274,097 | 271,594 | 232,577 | 206,887 | 165,935 |
Revenue Growth | 3.27% | 0.92% | 16.78% | 12.42% | 24.68% | 19.83% |
Gross Profit Gross Profit Growth | 171,271 | 169,022 | 164,078 | 139,573 | 125,184 | 99,801 |
Operating Income Operating Income Growth | 15,453 | 17,383 | 24,899 | 18,089 | 19,099 | 13,811 |
Net Income Net Income Growth | 10,648 | 11,777 | 20,665 | 11,235 | 10,061 | 7,721 |
Earnings Per Share EPS Growth | 348.73 | 386.14 | 658.67 | 383.87 | 318.89 | 266.99 |
EPS Growth | -29.18% | -41.38% | 71.59% | 20.38% | 19.44% | -3.52% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Insider Trading Insider Trading Growth | -13,067 | -20,413 | -14,998 | -7,009 | -4,920 | -1,689 |
Advertising Agency Advertising Agency Growth | 12,348 | 12,085 | 10,338 | 12,304 | 10,073 | 6,483 |
Fashion Fashion Growth | 276,878 | 282,425 | 275,683 | 226,047 | 199,693 | 149,720 |
Others Others Growth | - | - | 571.09 | 1,235 | 2,041 | 2,975 |
Total Total Growth | 276,160 | 274,097 | 271,594 | 232,577 | 206,887 | 165,935 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 25,455 | 42,759 | 62,964 | 16,311 | 13,282 | 23,919 |
Total Debt Total Debt Growth | 24,925 | 23,540 | 28,312 | 9,426 | 6,083 | 12,971 |
Net Cash (Debt) Net Cash Growth | 529.33 | 19,220 | 34,652 | 6,885 | 7,199 | 10,948 |
Net Cash Growth | -97.34% | -44.54% | 403.32% | -4.37% | -34.24% | -25.75% |
Net Cash Per Share Net Cash Per Share Growth | 16.62 | 599.10 | 1068.66 | 235.21 | 245.84 | 378.59 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,764 | 2,719 | 29,759 | 13,160 | 6,845 | 13,055 |
Capital Expenditures CapEx Growth | -2,494 | -1,751 | -1,950 | -1,670 | -1,851 | -2,121 |
Free Cash Flow Free Cash Flow Growth | 270.27 | 968.03 | 27,810 | 11,490 | 4,994 | 10,934 |
Free Cash Flow Growth | -98.80% | -96.52% | 142.04% | 130.06% | -54.32% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 62.02% | 61.67% | 60.41% | 60.01% | 60.51% | 60.15% |
Operating Margin | 5.60% | 6.34% | 9.17% | 7.78% | 9.23% | 8.32% |
Pretax Margin | 4.58% | 4.95% | 9.65% | 6.71% | 8.90% | 7.52% |
Profit Margin | 3.86% | 4.30% | 7.61% | 4.83% | 4.86% | 4.65% |
FCF Margin | 0.10% | 0.35% | 10.24% | 4.94% | 2.41% | 6.59% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Oct '26 Oct 18, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 200.000 | 150.000 |
Dividend Per Share Growth | -51.85% | - |
Dividend Yield | 9.41% | 2.90% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.09 | 13.03 | 8.78 | 16.54 | 13.88 | 36.90 |
Forward PE | - | 5.91 | 5.89 | 7.30 | 5.20 | 14.65 |
P/FCF Ratio | 230.38 | 158.49 | 6.52 | 16.18 | 27.95 | 26.06 |
PS Ratio | 0.23 | 0.56 | 0.67 | 0.80 | 0.68 | 1.72 |