Brand X Co.,Ltd. (KOSDAQ: 337930)

Brand X Co.,Ltd. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 10, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	274,356	185,843	139,602	284,877	202,036	-
Market Cap Growth	29.18%	33.12%	-51.00%	41.00%	-	-
Enterprise Value	274,511	173,473	125,630	270,176	179,995	-
Last Close Price	9360.00	6243.77	4656.15	9295.41	6768.00	-
PE Ratio	18.28	16.27	14.60	34.82	24.46	-
PS Ratio	1.07	0.80	0.67	1.72	1.46	-
PB Ratio	2.61	2.00	1.72	3.80	3.21	-
P/FCF Ratio	-20.93	16.17	27.95	26.05	-11.85	-
P/OCF Ratio	-24.94	14.12	20.39	21.82	-14.49	-
EV/Sales Ratio	1.08	0.75	0.61	1.63	1.30	-
EV/EBITDA Ratio	8.54	6.69	4.81	14.41	16.04	-
EV/EBIT Ratio	11.61	9.59	6.58	19.56	22.38	-
EV/FCF Ratio	-28.24	15.10	25.16	24.71	-10.56	-
Debt / Equity Ratio	0.26	0.10	0.07	0.17	0.07	1.24
Debt / EBITDA Ratio	0.88	0.36	0.23	0.69	0.41	1.64
Debt / FCF Ratio	-2.90	0.82	1.22	1.19	-0.27	5.05
Asset Turnover	1.72	1.88	1.84	1.76	2.31	2.61
Inventory Turnover	1.65	1.60	1.89	1.97	2.49	3.88
Quick Ratio	1.30	0.83	0.73	1.07	1.98	1.83
Current Ratio	3.47	2.77	2.61	2.48	4.96	2.81
Return on Equity (ROE)	16.45%	14.63%	18.28%	18.54%	17.89%	83.99%
Return on Assets (ROA)	9.95%	9.14%	10.62%	9.14%	8.39%	25.21%
Return on Capital (ROIC)	12.62%	11.92%	13.61%	11.10%	10.11%	34.53%
Earnings Yield	5.35%	6.05%	7.21%	2.71%	3.46%	-
FCF Yield	-3.54%	6.18%	3.58%	3.84%	-8.44%	-
Dividend Yield	1.28%	1.28%	-	-	-	-
Payout Ratio	15.61%	20.84%	34.91%	49.63%	-	-
Buyback Yield / Dilution	-3.02%	0.05%	-1.27%	-14.43%	-18.65%	-
Total Shareholder Return	-1.73%	1.33%	-1.27%	-14.43%	-18.65%	-

Source: S&P Capital IQ. Standard template. Financial Sources.