Vuno Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	109,214	312,941	336,095	574,961	71,009	211,844
Market Cap Growth	-61.67%	-6.89%	-41.55%	709.70%	-66.48%	-
Enterprise Value	79,468	298,643	335,164	574,555	69,252	192,441
Last Close Price	7800.00	22350.00	24200.00	42000.00	6240.00	18900.00
PS Ratio	3.27	8.98	12.99	43.31	8.58	94.24
PB Ratio	2.66	8.66	10.95	114.55	3.80	9.38
P/TBV Ratio	2.75	8.92	11.27	136.72	3.98	9.63
EV/Sales Ratio	2.38	8.57	12.96	43.28	8.37	85.61
Debt / Equity Ratio	0.16	0.21	0.37	2.16	0.63	0.36
Net Debt / Equity Ratio	-0.72	-0.65	0.00	0.19	-0.48	-0.67
Net Debt / EBITDA Ratio	7.59	7.20	-0.01	-0.07	0.64	0.89
Net Debt / FCF Ratio	0.93	4.39	-0.01	-0.06	0.54	0.94
Asset Turnover	0.64	0.69	0.71	0.46	0.23	0.10
Inventory Turnover	3.74	3.84	4.12	4.65	7.26	-
Quick Ratio	3.36	2.85	2.45	1.20	1.64	2.92
Current Ratio	3.55	3.05	2.52	1.31	1.72	3.16
Return on Equity (ROE)	-18.86%	-17.30%	-72.91%	-131.81%	-75.88%	-155.53%
Return on Assets (ROA)	-6.73%	-6.13%	-21.39%	-33.82%	-27.06%	-49.27%
Return on Capital Employed (ROCE)	-13.10%	-13.00%	-36.50%	-137.10%	-70.40%	-65.60%
Earnings Yield	-5.93%	-1.85%	-3.87%	-2.72%	-22.06%	-9.23%
FCF Yield	-29.34%	-1.71%	-3.48%	-2.72%	-23.13%	-7.60%
Buyback Yield / Dilution	-0.84%	-1.40%	-18.59%	-2.80%	-4.60%	-21.31%