Vuno Inc. (KOSDAQ:338220)
South Korea · Delayed Price · Currency is KRW 7,800.00
+20.00 (0.26%)
Jun 10, 2026, 3:30 PM KST
Vuno Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,360 | 34,848 | 25,869 | 13,276 | 8,275 | 2,248 | |
Revenue Growth (YoY) | 19.70% | 34.71% | 94.86% | 60.44% | 268.10% | 78.80% |
Cost of Revenue | 813.79 | 796.15 | 819.38 | 1,090 | 874.88 | 326.97 |
Gross Profit | 32,546 | 34,052 | 25,050 | 12,185 | 7,400 | 1,921 |
Selling, General & Admin | 30,057 | 30,708 | 30,101 | 21,224 | 15,924 | 13,357 |
Research & Development | 5,671 | 5,907 | 5,269 | 4,655 | 4,847 | 5,071 |
Amortization of Goodwill & Intangibles | 159.22 | 156.71 | 156.4 | 123.91 | 107.49 | 84.21 |
Other Operating Expenses | 739.5 | 694.88 | 600.36 | 564.85 | 623.05 | 408.09 |
Operating Expenses | 38,159 | 38,985 | 37,500 | 27,861 | 22,766 | 19,734 |
Operating Income | -5,613 | -4,933 | -12,450 | -15,676 | -15,367 | -17,813 |
Interest Expense | -377.52 | -418.22 | -581.37 | -879.69 | -369.05 | -132.8 |
Interest & Investment Income | 52.74 | 56.48 | 93.31 | 446.61 | 228.54 | 207 |
Currency Exchange Gain (Loss) | 5.43 | -35.64 | 36.01 | -4.08 | 9.46 | -5.39 |
Other Non Operating Income (Expenses) | -1,039 | -991.71 | -434.44 | 4,066 | -37.89 | -1,973 |
EBT Excluding Unusual Items | -6,972 | -6,322 | -13,336 | -12,047 | -15,536 | -19,716 |
Gain (Loss) on Sale of Investments | 500.17 | 556.44 | 316.86 | -342.51 | -126.01 | 160.98 |
Gain (Loss) on Sale of Assets | -9.77 | -13.55 | 1.19 | -5.09 | -0.26 | -0.24 |
Other Unusual Items | - | - | - | -3,232 | - | - |
Pretax Income | -6,481 | -5,780 | -13,018 | -15,627 | -15,662 | -19,556 |
Net Income | -6,481 | -5,780 | -13,018 | -15,627 | -15,662 | -19,556 |
Net Income to Common | -6,481 | -5,780 | -13,018 | -15,627 | -15,662 | -19,556 |
Shares Outstanding (Basic) | 14 | 14 | 14 | 12 | 11 | 11 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 12 | 11 | 11 |
Shares Change (YoY) | 0.84% | 1.40% | 18.59% | 2.80% | 4.60% | 21.31% |
EPS (Basic) | -462.88 | -412.83 | -942.92 | -1342.27 | -1383.00 | -1806.28 |
EPS (Diluted) | -463.05 | -413.00 | -943.00 | -1342.27 | -1383.00 | -1806.28 |
Free Cash Flow | -32,038 | -5,350 | -11,699 | -15,613 | -16,422 | -16,089 |
Free Cash Flow Per Share | -2288.11 | -382.17 | -847.37 | -1341.13 | -1450.15 | -1486.07 |
Gross Margin | 97.56% | 97.72% | 96.83% | 91.79% | 89.43% | 85.45% |
Operating Margin | -16.83% | -14.16% | -48.13% | -118.08% | -185.71% | -792.42% |
Profit Margin | -19.43% | -16.59% | -50.32% | -117.71% | -189.28% | -869.96% |
Free Cash Flow Margin | -96.04% | -15.35% | -45.22% | -117.61% | -198.47% | -715.74% |
EBITDA | -3,922 | -3,258 | -10,921 | -14,258 | -13,994 | -16,915 |
EBITDA Margin | -11.76% | -9.35% | -42.22% | -107.40% | -169.13% | - |
D&A For EBITDA | 1,692 | 1,675 | 1,529 | 1,418 | 1,372 | 897.36 |
EBIT | -5,613 | -4,933 | -12,450 | -15,676 | -15,367 | -17,813 |
EBIT Margin | -16.83% | -14.16% | -48.13% | -118.08% | -185.71% | - |
Advertising Expenses | - | 2,924 | 3,131 | 2,380 | 587.69 | 138.51 |