Ibkimyoung Co., Ltd. (KOSDAQ:339950)
South Korea · Delayed Price · Currency is KRW 2,465.00
-5.00 (-0.20%)
At close: Jun 9, 2026
Ibkimyoung Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 120,914 | 119,488 | 107,069 | 94,699 | 86,510 | 79,442 |
Other Revenue | - | - | -0 | - | - | - |
| 120,914 | 119,488 | 107,069 | 94,699 | 86,510 | 79,442 | |
Revenue Growth (YoY) | 9.57% | 11.60% | 13.06% | 9.47% | 8.90% | 32.63% |
Cost of Revenue | 34,819 | 34,462 | 31,921 | 28,696 | 26,872 | 23,519 |
Gross Profit | 86,095 | 85,027 | 75,148 | 66,002 | 59,637 | 55,924 |
Selling, General & Admin | 50,845 | 50,496 | 44,785 | 43,243 | 41,831 | 35,922 |
Amortization of Goodwill & Intangibles | 483.97 | 484.09 | 386.47 | 465.35 | 492.39 | 259.76 |
Other Operating Expenses | 2,119 | 2,121 | 1,750 | 1,681 | 1,744 | 1,519 |
Operating Expenses | 66,343 | 65,959 | 58,657 | 57,067 | 56,554 | 48,079 |
Operating Income | 19,751 | 19,067 | 16,490 | 8,936 | 3,083 | 7,845 |
Interest Expense | -743.48 | -746.68 | -728.97 | -583.04 | -721.34 | -600.91 |
Interest & Investment Income | 1,871 | 1,716 | 1,539 | 1,595 | 613.66 | 327.53 |
Earnings From Equity Investments | 744.86 | 730 | - | - | - | - |
Other Non Operating Income (Expenses) | 4,190 | 4,221 | -435.6 | 457.58 | 109.64 | 246.57 |
EBT Excluding Unusual Items | 25,813 | 24,988 | 16,864 | 10,405 | 3,085 | 7,818 |
Gain (Loss) on Sale of Investments | 1,343 | 776.15 | 107.91 | 158.92 | -235.94 | 217.05 |
Gain (Loss) on Sale of Assets | -104.73 | -104.73 | -1,264 | -1,321 | -536.61 | 1.97 |
Asset Writedown | -688.49 | -688.49 | -78.16 | - | -2,339 | -1,028 |
Pretax Income | 26,363 | 24,971 | 15,630 | 9,243 | -26.95 | 7,009 |
Income Tax Expense | 5,367 | 4,853 | 3,448 | 2,591 | 2,257 | 3,002 |
Earnings From Continuing Operations | 20,997 | 20,117 | 12,182 | 6,653 | -2,284 | 4,007 |
Minority Interest in Earnings | 338.27 | 602.39 | 486.41 | 1,117 | 2,544 | 1,130 |
Net Income | 21,335 | 20,720 | 12,668 | 7,770 | 260.56 | 5,137 |
Net Income to Common | 21,335 | 20,720 | 12,668 | 7,770 | 260.56 | 5,137 |
Net Income Growth | 56.62% | 63.55% | 63.05% | 2881.91% | -94.93% | - |
Shares Outstanding (Basic) | 44 | 43 | 43 | 43 | 43 | 42 |
Shares Outstanding (Diluted) | 44 | 43 | 43 | 43 | 43 | 43 |
Shares Change (YoY) | 1.80% | 0.07% | 0.33% | 0.18% | - | 18.55% |
EPS (Basic) | 487.28 | 477.81 | 292.34 | 179.88 | 6.04 | 121.11 |
EPS (Diluted) | 487.28 | 477.81 | 292.00 | 179.88 | 6.00 | 119.39 |
EPS Growth | 54.01% | 63.63% | 62.33% | 2898.02% | -94.97% | - |
Free Cash Flow | 31,731 | 29,181 | 15,352 | 16,483 | 8,886 | 17,092 |
Free Cash Flow Per Share | 724.71 | 672.93 | 354.27 | 381.62 | 206.11 | 396.44 |
Dividend Per Share | 300.000 | 300.000 | 30.000 | 20.000 | - | - |
Dividend Growth | 900.00% | 900.00% | 50.00% | - | - | - |
Gross Margin | 71.20% | 71.16% | 70.19% | 69.70% | 68.94% | 70.39% |
Operating Margin | 16.34% | 15.96% | 15.40% | 9.44% | 3.56% | 9.88% |
Profit Margin | 17.64% | 17.34% | 11.83% | 8.20% | 0.30% | 6.47% |
Free Cash Flow Margin | 26.24% | 24.42% | 14.34% | 17.41% | 10.27% | 21.52% |
EBITDA | 33,475 | 32,490 | 28,706 | 21,137 | 16,149 | 18,598 |
EBITDA Margin | 27.68% | 27.19% | 26.81% | 22.32% | 18.67% | 23.41% |
D&A For EBITDA | 13,723 | 13,422 | 12,216 | 12,201 | 13,066 | 10,754 |
EBIT | 19,751 | 19,067 | 16,490 | 8,936 | 3,083 | 7,845 |
EBIT Margin | 16.34% | 15.96% | 15.40% | 9.44% | 3.56% | 9.88% |
Effective Tax Rate | 20.36% | 19.44% | 22.06% | 28.03% | - | 42.83% |
Advertising Expenses | - | 7,260 | 6,861 | 6,449 | 6,712 | 5,481 |