Ibkimyoung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	104,290	84,386	87,595	80,287	82,563	173,719
Market Cap Growth	12.91%	-3.66%	9.10%	-2.76%	-52.47%	143.38%
Enterprise Value	75,208	58,547	63,801	69,581	72,897	170,459
Last Close Price	2405.00	1721.46	1786.92	1619.68	1651.14	3332.46
PE Ratio	5.03	4.07	6.91	10.33	316.87	33.82
Forward PE	4.96	6.67	6.73	24.88	22.94	16.99
PS Ratio	0.87	0.71	0.82	0.85	0.95	2.19
PB Ratio	1.47	1.19	1.67	1.91	2.32	4.72
P/TBV Ratio	1.57	1.27	1.72	1.94	2.45	5.59
P/FCF Ratio	3.57	2.89	5.71	4.87	9.29	10.16
P/OCF Ratio	3.18	2.57	3.01	3.81	5.66	8.17
EV/Sales Ratio	0.63	0.49	0.60	0.74	0.84	2.15
EV/EBITDA Ratio	2.26	1.80	2.22	3.29	4.51	9.16
EV/EBIT Ratio	3.80	3.07	3.87	7.79	23.65	21.73
EV/FCF Ratio	2.58	2.01	4.16	4.22	8.20	9.97
Debt / Equity Ratio	0.19	0.19	0.26	0.34	0.53	0.46
Debt / EBITDA Ratio	0.42	0.42	0.48	0.67	1.17	0.92
Debt / FCF Ratio	0.47	0.47	0.90	0.86	2.13	1.00
Net Debt / Equity Ratio	-0.37	-0.37	-0.17	-0.44	-0.03	-0.16
Net Debt / EBITDA Ratio	-0.81	-0.81	-0.31	-0.88	-0.06	-0.32
Net Debt / FCF Ratio	-0.90	-0.90	-0.57	-1.12	-0.11	-0.35
Asset Turnover	1.09	1.09	1.20	1.22	1.15	1.18
Inventory Turnover	27.54	27.54	47.15	64.13	64.28	56.94
Quick Ratio	1.01	1.01	0.70	1.15	0.72	0.88
Current Ratio	1.10	1.10	0.77	1.24	0.80	0.97
Return on Equity (ROE)	32.58%	32.58%	25.77%	17.14%	-6.30%	12.27%
Return on Assets (ROA)	10.90%	10.90%	11.58%	7.17%	2.56%	7.30%
Return on Invested Capital (ROIC)	35.12%	34.70%	38.22%	22.13%	9.41%	14.17%
Return on Capital Employed (ROCE)	24.50%	24.50%	27.00%	18.00%	6.80%	16.80%
Earnings Yield	19.87%	24.55%	14.46%	9.68%	0.32%	2.96%
FCF Yield	27.98%	34.58%	17.53%	20.53%	10.76%	9.84%
Dividend Yield	12.96%	-	-	1.23%	-	-
Payout Ratio	6.28%	6.28%	6.82%	-	-	-
Buyback Yield / Dilution	0.09%	0.09%	-0.45%	-0.18%	-1.64%	-18.55%
Total Shareholder Return	13.05%	0.09%	-0.45%	1.05%	-1.64%	-18.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.