Ibkimyoung Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	90,847	87,595	80,287	82,563	173,719	71,378
Market Cap Growth	-4.77%	9.10%	-2.76%	-52.47%	143.38%	-
Enterprise Value	65,008	63,801	69,581	72,897	170,459	69,934
Last Close Price	2095.00	2020.00	1830.94	1866.51	3767.13	1637.46
PE Ratio	4.71	6.91	10.33	316.87	33.82	-
Forward PE	5.30	6.73	24.88	22.94	16.99	-
PS Ratio	0.78	0.82	0.85	0.95	2.19	1.19
PB Ratio	1.38	1.67	1.91	2.32	4.72	2.50
P/TBV Ratio	1.50	1.72	1.94	2.45	5.59	3.07
P/FCF Ratio	6.43	5.71	4.87	9.29	10.16	22.58
P/OCF Ratio	3.23	3.01	3.81	5.66	8.17	6.91
EV/Sales Ratio	0.56	0.60	0.74	0.84	2.15	1.17
EV/EBITDA Ratio	2.04	2.22	3.29	4.51	9.16	5.53
EV/EBIT Ratio	3.48	3.87	7.79	23.65	21.73	17.22
EV/FCF Ratio	4.60	4.16	4.22	8.20	9.97	22.13
Debt / Equity Ratio	0.21	0.26	0.34	0.53	0.46	0.55
Debt / EBITDA Ratio	0.43	0.48	0.67	1.17	0.92	1.23
Debt / FCF Ratio	0.96	0.90	0.86	2.13	1.00	4.93
Net Debt / Equity Ratio	-0.35	-0.17	-0.44	-0.03	-0.16	0.14
Net Debt / EBITDA Ratio	-0.73	-0.31	-0.88	-0.06	-0.32	0.32
Net Debt / FCF Ratio	-1.63	-0.57	-1.12	-0.11	-0.35	1.26
Asset Turnover	1.08	1.20	1.22	1.15	1.18	-
Inventory Turnover	26.47	47.15	64.13	64.28	56.94	-
Quick Ratio	0.85	0.70	1.15	0.72	0.88	0.76
Current Ratio	0.93	0.77	1.24	0.80	0.97	0.85
Return on Equity (ROE)	32.67%	25.77%	17.14%	-6.30%	12.27%	-
Return on Assets (ROA)	10.68%	11.58%	7.17%	2.56%	7.30%	-
Return on Invested Capital (ROIC)	36.53%	38.22%	22.13%	9.41%	14.17%	-42.53%
Return on Capital Employed (ROCE)	25.20%	27.00%	18.00%	6.80%	16.80%	10.00%
Earnings Yield	21.26%	14.46%	9.68%	0.32%	2.96%	-0.77%
FCF Yield	15.55%	17.53%	20.53%	10.76%	9.84%	4.43%
Dividend Yield	1.43%	1.49%	1.09%	-	-	-
Payout Ratio	6.73%	6.82%	-	-	-	-
Buyback Yield / Dilution	-0.29%	-0.33%	-0.18%	-1.64%	-18.55%	-31.25%
Total Shareholder Return	1.13%	1.16%	0.91%	-1.64%	-18.55%	-31.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.