P&K Skin Research Center Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Oct '25 Oct 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	78,558	60,796	73,826	91,082
Market Cap Growth	10.18%	-17.65%	-18.95%	-
Enterprise Value	44,799	16,648	25,269	-
Last Close Price	2720.00	2105.00	2414.76	2942.55
PE Ratio	10.63	10.45	15.34	12.77
PS Ratio	3.60	3.41	4.97	5.07
PB Ratio	0.98	0.79	0.99	1.29
P/TBV Ratio	0.99	0.79	1.00	1.29
P/FCF Ratio	12.24	7.23	18.35	14.51
P/OCF Ratio	9.75	6.73	13.30	12.13
EV/Sales Ratio	2.06	0.93	1.70	-
EV/EBITDA Ratio	7.31	3.76	8.12	-
EV/EBIT Ratio	10.65	6.45	18.33	-
EV/FCF Ratio	6.98	1.98	6.28	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.17	0.12	0.21	0.10
Debt / FCF Ratio	0.16	0.06	0.17	0.12
Asset Turnover	0.27	0.22	0.20	-
Quick Ratio	9.81	9.00	18.36	19.47
Current Ratio	11.12	10.15	19.72	19.57
Return on Equity (ROE)	9.54%	7.55%	6.48%	-
Return on Assets (ROA)	3.26%	2.02%	1.13%	-
Return on Capital (ROIC)	3.40%	2.12%	1.18%	-
Return on Capital Employed (ROCE)	5.20%	3.30%	1.80%	7.90%
Earnings Yield	9.41%	9.57%	6.52%	7.83%
FCF Yield	8.17%	13.83%	5.45%	6.89%
Dividend Yield	1.45%	1.90%	1.24%	1.19%
Payout Ratio	13.22%	12.29%	18.12%	12.52%
Buyback Yield / Dilution	2.37%	3.19%	-0.58%	-
Total Shareholder Return	3.82%	5.09%	0.66%	1.19%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.