P&K Skin Research Center Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	62,962	60,796	73,826	91,082
Market Cap Growth	-2.02%	-17.65%	-18.95%	-
Enterprise Value	23,147	16,648	25,269	-
Last Close Price	2180.00	2062.13	2365.58	2882.62
PE Ratio	9.47	10.45	15.34	12.77
PS Ratio	2.85	3.41	4.97	5.07
PB Ratio	0.77	0.79	0.99	1.29
P/TBV Ratio	0.77	0.79	1.00	1.29
P/FCF Ratio	11.56	7.23	18.35	14.51
P/OCF Ratio	8.73	6.73	13.30	12.13
EV/Sales Ratio	1.05	0.93	1.70	-
EV/EBITDA Ratio	3.91	3.76	8.12	-
EV/EBIT Ratio	5.89	6.45	18.33	-
EV/FCF Ratio	4.25	1.98	6.28	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.16	0.12	0.21	0.10
Debt / FCF Ratio	0.17	0.06	0.17	0.12
Net Debt / Equity Ratio	-0.49	-0.52	-0.59	-0.80
Net Debt / EBITDA Ratio	-6.70	-9.07	-14.14	-7.98
Net Debt / FCF Ratio	-7.28	-4.78	-10.94	-9.04
Asset Turnover	0.27	0.22	0.20	-
Quick Ratio	12.51	9.00	18.36	19.47
Current Ratio	13.91	10.15	19.72	19.57
Return on Equity (ROE)	8.36%	7.55%	6.48%	-
Return on Assets (ROA)	2.95%	2.02%	1.13%	-
Return on Invested Capital (ROIC)	7.48%	6.48%	5.46%	34.86%
Return on Capital Employed (ROCE)	4.80%	3.30%	1.80%	7.90%
Earnings Yield	10.56%	9.57%	6.52%	7.83%
FCF Yield	8.65%	13.83%	5.45%	6.89%
Dividend Yield	1.86%	1.94%	1.27%	1.21%
Payout Ratio	14.70%	12.29%	18.12%	12.52%
Buyback Yield / Dilution	1.43%	3.19%	-0.58%	-
Total Shareholder Return	3.26%	5.13%	0.69%	1.21%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.