P&K Skin Research Center Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	May '25 May 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	65,850	60,796	73,826	91,082
Market Cap Growth	-17.65%	-17.65%	-18.95%	-
Enterprise Value	25,583	16,648	25,269	-
Last Close Price	2280.00	2105.00	2414.76	2942.55
PE Ratio	11.38	10.45	15.34	12.77
PS Ratio	3.69	3.41	4.97	5.07
PB Ratio	0.86	0.79	0.99	1.29
P/TBV Ratio	0.86	0.79	1.00	1.29
P/FCF Ratio	7.83	7.23	18.35	14.51
P/OCF Ratio	7.29	6.73	13.30	12.13
EV/Sales Ratio	1.43	0.93	1.70	-
EV/EBITDA Ratio	5.77	3.76	8.12	-
EV/EBIT Ratio	9.91	6.45	18.33	-
EV/FCF Ratio	3.04	1.98	6.28	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.12	0.12	0.21	0.10
Debt / FCF Ratio	0.06	0.06	0.17	0.12
Asset Turnover	0.22	0.22	0.20	-
Quick Ratio	9.00	9.00	18.36	19.47
Current Ratio	10.15	10.15	19.72	19.57
Return on Equity (ROE)	7.55%	7.55%	6.48%	-
Return on Assets (ROA)	2.02%	2.02%	1.13%	-
Return on Capital (ROIC)	2.12%	2.12%	1.18%	-
Return on Capital Employed (ROCE)	3.30%	3.30%	1.80%	7.90%
Earnings Yield	8.83%	9.57%	6.52%	7.83%
FCF Yield	12.77%	13.83%	5.45%	6.89%
Dividend Yield	1.76%	1.90%	1.24%	1.19%
Payout Ratio	12.29%	12.29%	18.12%	12.52%
Buyback Yield / Dilution	3.19%	3.19%	-0.58%	-
Total Shareholder Return	4.95%	5.09%	0.66%	1.19%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.