Stormtec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	95,802	97,818	83,172	131,543
Market Cap Growth	-4.17%	17.61%	-36.77%	-
Enterprise Value	60,512	65,436	43,264	-
Last Close Price	3565.00	3640.00	2742.67	4015.69
PE Ratio	9.17	9.58	5.79	13.47
PS Ratio	1.35	1.40	1.24	2.38
PB Ratio	1.11	1.04	0.93	1.61
P/TBV Ratio	1.13	1.06	0.94	1.61
P/FCF Ratio	-	-	6.66	15.91
P/OCF Ratio	6.98	7.12	5.85	13.81
EV/Sales Ratio	0.85	0.94	0.65	-
EV/EBITDA Ratio	3.91	4.31	2.95	-
EV/EBIT Ratio	4.94	5.48	3.48	-
EV/FCF Ratio	-	-	3.46	-
Debt / Equity Ratio	0.34	0.31	0.24	0.12
Debt / EBITDA Ratio	1.86	1.92	1.44	0.72
Debt / FCF Ratio	-	-	1.69	1.15
Net Debt / Equity Ratio	-0.41	-0.38	-0.50	-0.64
Net Debt / EBITDA Ratio	-2.26	-2.33	-3.06	-3.97
Net Debt / FCF Ratio	16.51	19.23	-3.60	-6.37
Asset Turnover	0.55	0.54	0.60	-
Inventory Turnover	9.00	9.27	9.15	-
Quick Ratio	2.13	2.90	3.86	4.72
Current Ratio	2.29	3.13	4.13	5.09
Return on Equity (ROE)	12.01%	11.13%	16.74%	-
Return on Assets (ROA)	6.01%	5.79%	7.01%	-
Return on Invested Capital (ROIC)	17.76%	18.23%	28.01%	32.40%
Return on Capital Employed (ROCE)	12.40%	11.10%	11.90%	14.20%
Earnings Yield	10.90%	10.44%	17.26%	7.42%
FCF Yield	-2.23%	-1.88%	15.02%	6.28%
Payout Ratio	64.36%	65.81%	47.35%	-
Buyback Yield / Dilution	0.28%	0.03%	-28.75%	-