Stormtec (KOSDAQ:352090)
South Korea · Delayed Price · Currency is KRW 3,420.00
-20.00 (-0.58%)
At close: Jun 26, 2026
Stormtec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 70,973 | 69,679 | 66,915 | 55,162 |
Other Revenue | -0 | -0 | -0 | - |
| 70,973 | 69,679 | 66,915 | 55,162 | |
Revenue Growth (YoY) | 3.99% | 4.13% | 21.31% | - |
Cost of Revenue | 51,774 | 51,010 | 48,996 | 39,607 |
Gross Profit | 19,199 | 18,669 | 17,919 | 15,554 |
Selling, General & Admin | 5,330 | 5,257 | 4,211 | 3,497 |
Research & Development | 561.45 | 562.78 | 542.53 | 298.44 |
Amortization of Goodwill & Intangibles | 203.42 | 202.05 | 88.95 | 21.16 |
Other Operating Expenses | 165.6 | 160.17 | 364.57 | 112.54 |
Operating Expenses | 6,762 | 6,730 | 5,493 | 3,900 |
Operating Income | 12,437 | 11,939 | 12,426 | 11,655 |
Interest Expense | -594.07 | -623.89 | -494.5 | -240.7 |
Interest & Investment Income | 1,519 | 1,577 | 2,414 | 757.94 |
Earnings From Equity Investments | -176.04 | -147.62 | - | - |
Currency Exchange Gain (Loss) | 102.76 | -30.35 | 313.37 | 31.78 |
Other Non Operating Income (Expenses) | 96.08 | 393.05 | 2,527 | -173.05 |
EBT Excluding Unusual Items | 13,385 | 13,107 | 17,186 | 12,030 |
Gain (Loss) on Sale of Investments | 125.53 | 133.49 | 64.12 | - |
Gain (Loss) on Sale of Assets | -100.47 | -221.33 | -21.3 | -5.34 |
Asset Writedown | -77.77 | -77.77 | - | - |
Other Unusual Items | - | 19.2 | - | - |
Pretax Income | 13,332 | 12,961 | 17,229 | 12,025 |
Income Tax Expense | 2,894 | 2,753 | 2,875 | 2,259 |
Net Income | 10,438 | 10,208 | 14,354 | 9,766 |
Net Income to Common | 10,438 | 10,208 | 14,354 | 9,766 |
Net Income Growth | -23.02% | -28.88% | 46.98% | - |
Shares Outstanding (Basic) | 27 | 27 | 27 | 21 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 21 |
Shares Change (YoY) | -0.28% | -0.03% | 28.75% | - |
EPS (Basic) | 388.93 | 379.88 | 534.00 | 467.79 |
EPS (Diluted) | 388.93 | 379.88 | 534.00 | 467.79 |
EPS Growth | -22.80% | -28.86% | 14.15% | - |
Free Cash Flow | -2,138 | -1,839 | 12,497 | 8,267 |
Free Cash Flow Per Share | -79.67 | -68.45 | 464.90 | 395.96 |
Gross Margin | 27.05% | 26.79% | 26.78% | 28.20% |
Operating Margin | 17.52% | 17.14% | 18.57% | 21.13% |
Profit Margin | 14.71% | 14.65% | 21.45% | 17.71% |
Free Cash Flow Margin | -3.01% | -2.64% | 18.68% | 14.99% |
EBITDA | 15,639 | 15,191 | 14,671 | 13,267 |
EBITDA Margin | 22.04% | 21.80% | 21.93% | 24.05% |
D&A For EBITDA | 3,201 | 3,251 | 2,246 | 1,612 |
EBIT | 12,437 | 11,939 | 12,426 | 11,655 |
EBIT Margin | 17.52% | 17.14% | 18.57% | 21.13% |
Effective Tax Rate | 21.71% | 21.24% | 16.68% | 18.79% |
Advertising Expenses | - | 92.62 | 53.12 | 124.17 |