C&C International Co., Ltd. (KOSDAQ: 352480)
South Korea
· Delayed Price · Currency is KRW
44,650
+350 (0.79%)
Dec 19, 2024, 2:39 PM KST
C&C International Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
Operating Revenue | 289,761 | 220,327 | 130,606 | 91,294 | 89,612 | 81,598 | Upgrade
|
Other Revenue | -0 | - | - | -0 | - | - | Upgrade
|
Revenue | 289,761 | 220,327 | 130,606 | 91,294 | 89,612 | 81,598 | Upgrade
|
Revenue Growth (YoY) | 48.12% | 68.70% | 43.06% | 1.88% | 9.82% | 17.50% | Upgrade
|
Cost of Revenue | 234,157 | 171,745 | 102,682 | 81,121 | 69,106 | 65,453 | Upgrade
|
Gross Profit | 55,604 | 48,583 | 27,924 | 10,173 | 20,506 | 16,145 | Upgrade
|
Selling, General & Admin | 16,331 | 15,013 | 9,003 | 6,730 | 5,018 | 4,596 | Upgrade
|
Other Operating Expenses | 489.34 | 471.66 | 434.72 | 392.27 | 274.34 | 233.66 | Upgrade
|
Operating Expenses | 17,606 | 16,493 | 10,471 | 7,903 | 6,157 | 6,397 | Upgrade
|
Operating Income | 37,998 | 32,090 | 17,453 | 2,270 | 14,349 | 9,748 | Upgrade
|
Interest Expense | -2,757 | -1,280 | -750.19 | -515.21 | -344.65 | -456.57 | Upgrade
|
Interest & Investment Income | 3,259 | 2,382 | 1,305 | 366.91 | 70.15 | 213.19 | Upgrade
|
Currency Exchange Gain (Loss) | -588.27 | 475.59 | 874.1 | 2,344 | -2,012 | 154.29 | Upgrade
|
Other Non Operating Income (Expenses) | 3,165 | 500.22 | 517.13 | -11,815 | -1,590 | -3,142 | Upgrade
|
EBT Excluding Unusual Items | 41,076 | 34,168 | 19,399 | -7,348 | 10,473 | 6,517 | Upgrade
|
Gain (Loss) on Sale of Investments | 4,709 | 390.8 | -80.36 | 134.7 | 301.21 | 604.3 | Upgrade
|
Gain (Loss) on Sale of Assets | 8.25 | 17.02 | 17.9 | 15.74 | 63.73 | 6.73 | Upgrade
|
Asset Writedown | -5.53 | -6.16 | -0.08 | -0.65 | -0.64 | - | Upgrade
|
Pretax Income | 45,787 | 34,570 | 19,336 | -7,199 | 10,837 | 7,128 | Upgrade
|
Income Tax Expense | 7,743 | 3,156 | 2,876 | -1,288 | 1,093 | 491.12 | Upgrade
|
Net Income | 38,044 | 31,414 | 16,460 | -5,910 | 9,745 | 6,637 | Upgrade
|
Net Income to Common | 38,044 | 31,414 | 16,460 | -5,910 | 9,745 | 6,637 | Upgrade
|
Net Income Growth | 62.41% | 90.85% | - | - | 46.83% | -1.49% | Upgrade
|
Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 8 | 8 | Upgrade
|
Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 8 | 8 | Upgrade
|
Shares Change (YoY) | 4.82% | 0.61% | 10.63% | 20.49% | - | - | Upgrade
|
EPS (Basic) | 3805.48 | 3142.28 | 1646.46 | -654.04 | 1299.29 | 884.92 | Upgrade
|
EPS (Diluted) | 3217.36 | 3088.49 | 1646.46 | -654.04 | 1299.00 | 884.67 | Upgrade
|
EPS Growth | 37.35% | 87.58% | - | - | 46.83% | -1.48% | Upgrade
|
Free Cash Flow | 8,946 | 3,659 | 4,459 | -5,957 | -8,565 | 135.14 | Upgrade
|
Free Cash Flow Per Share | 853.72 | 363.81 | 445.98 | -659.25 | -1142.00 | 18.02 | Upgrade
|
Dividend Per Share | - | - | - | - | - | 240.000 | Upgrade
|
Gross Margin | 19.19% | 22.05% | 21.38% | 11.14% | 22.88% | 19.79% | Upgrade
|
Operating Margin | 13.11% | 14.56% | 13.36% | 2.49% | 16.01% | 11.95% | Upgrade
|
Profit Margin | 13.13% | 14.26% | 12.60% | -6.47% | 10.87% | 8.13% | Upgrade
|
Free Cash Flow Margin | 3.09% | 1.66% | 3.41% | -6.53% | -9.56% | 0.17% | Upgrade
|
EBITDA | 47,120 | 39,163 | 22,871 | 7,024 | 17,809 | 12,881 | Upgrade
|
EBITDA Margin | 16.26% | 17.77% | 17.51% | 7.69% | 19.87% | 15.79% | Upgrade
|
D&A For EBITDA | 9,123 | 7,073 | 5,418 | 4,754 | 3,461 | 3,132 | Upgrade
|
EBIT | 37,998 | 32,090 | 17,453 | 2,270 | 14,349 | 9,748 | Upgrade
|
EBIT Margin | 13.11% | 14.56% | 13.36% | 2.49% | 16.01% | 11.95% | Upgrade
|
Effective Tax Rate | 16.91% | 9.13% | 14.88% | - | 10.08% | 6.89% | Upgrade
|
Advertising Expenses | - | 360.5 | 199.8 | 81.49 | 24.99 | 101.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.