C&C International Co., Ltd. (KOSDAQ: 352480)
South Korea flag South Korea · Delayed Price · Currency is KRW
44,650
+350 (0.79%)
Dec 19, 2024, 2:39 PM KST

C&C International Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Operating Revenue
289,761220,327130,60691,29489,61281,598
Upgrade
Other Revenue
-0---0--
Upgrade
Revenue
289,761220,327130,60691,29489,61281,598
Upgrade
Revenue Growth (YoY)
48.12%68.70%43.06%1.88%9.82%17.50%
Upgrade
Cost of Revenue
234,157171,745102,68281,12169,10665,453
Upgrade
Gross Profit
55,60448,58327,92410,17320,50616,145
Upgrade
Selling, General & Admin
16,33115,0139,0036,7305,0184,596
Upgrade
Other Operating Expenses
489.34471.66434.72392.27274.34233.66
Upgrade
Operating Expenses
17,60616,49310,4717,9036,1576,397
Upgrade
Operating Income
37,99832,09017,4532,27014,3499,748
Upgrade
Interest Expense
-2,757-1,280-750.19-515.21-344.65-456.57
Upgrade
Interest & Investment Income
3,2592,3821,305366.9170.15213.19
Upgrade
Currency Exchange Gain (Loss)
-588.27475.59874.12,344-2,012154.29
Upgrade
Other Non Operating Income (Expenses)
3,165500.22517.13-11,815-1,590-3,142
Upgrade
EBT Excluding Unusual Items
41,07634,16819,399-7,34810,4736,517
Upgrade
Gain (Loss) on Sale of Investments
4,709390.8-80.36134.7301.21604.3
Upgrade
Gain (Loss) on Sale of Assets
8.2517.0217.915.7463.736.73
Upgrade
Asset Writedown
-5.53-6.16-0.08-0.65-0.64-
Upgrade
Pretax Income
45,78734,57019,336-7,19910,8377,128
Upgrade
Income Tax Expense
7,7433,1562,876-1,2881,093491.12
Upgrade
Net Income
38,04431,41416,460-5,9109,7456,637
Upgrade
Net Income to Common
38,04431,41416,460-5,9109,7456,637
Upgrade
Net Income Growth
62.41%90.85%--46.83%-1.49%
Upgrade
Shares Outstanding (Basic)
101010988
Upgrade
Shares Outstanding (Diluted)
101010988
Upgrade
Shares Change (YoY)
4.82%0.61%10.63%20.49%--
Upgrade
EPS (Basic)
3805.483142.281646.46-654.041299.29884.92
Upgrade
EPS (Diluted)
3217.363088.491646.46-654.041299.00884.67
Upgrade
EPS Growth
37.35%87.58%--46.83%-1.48%
Upgrade
Free Cash Flow
8,9463,6594,459-5,957-8,565135.14
Upgrade
Free Cash Flow Per Share
853.72363.81445.98-659.25-1142.0018.02
Upgrade
Dividend Per Share
-----240.000
Upgrade
Gross Margin
19.19%22.05%21.38%11.14%22.88%19.79%
Upgrade
Operating Margin
13.11%14.56%13.36%2.49%16.01%11.95%
Upgrade
Profit Margin
13.13%14.26%12.60%-6.47%10.87%8.13%
Upgrade
Free Cash Flow Margin
3.09%1.66%3.41%-6.53%-9.56%0.17%
Upgrade
EBITDA
47,12039,16322,8717,02417,80912,881
Upgrade
EBITDA Margin
16.26%17.77%17.51%7.69%19.87%15.79%
Upgrade
D&A For EBITDA
9,1237,0735,4184,7543,4613,132
Upgrade
EBIT
37,99832,09017,4532,27014,3499,748
Upgrade
EBIT Margin
13.11%14.56%13.36%2.49%16.01%11.95%
Upgrade
Effective Tax Rate
16.91%9.13%14.88%-10.08%6.89%
Upgrade
Advertising Expenses
-360.5199.881.4924.99101.69
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.