C&C International Co., Ltd. (KOSDAQ:352480)
South Korea · Delayed Price · Currency is KRW 18,830
-1,270 (-6.32%)
At close: Jun 12, 2026
C&C International Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 293,333 | 288,478 | 282,884 | 220,327 | 130,606 | 91,294 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 293,333 | 288,478 | 282,884 | 220,327 | 130,606 | 91,294 | |
Revenue Growth (YoY) | 6.00% | 1.98% | 28.39% | 68.70% | 43.06% | 1.88% |
Cost of Revenue | 252,809 | 246,613 | 236,987 | 171,745 | 102,682 | 81,121 |
Gross Profit | 40,524 | 41,864 | 45,897 | 48,583 | 27,924 | 10,173 |
Selling, General & Admin | 19,325 | 18,487 | 15,511 | 15,013 | 9,003 | 6,730 |
Amortization of Goodwill & Intangibles | 124.95 | 76.5 | 88.32 | 99.34 | 152.43 | 148.06 |
Other Operating Expenses | 502.06 | 524.29 | 499.16 | 471.66 | 434.72 | 392.27 |
Operating Expenses | 26,360 | 24,906 | 16,934 | 16,493 | 10,471 | 7,903 |
Operating Income | 14,164 | 16,959 | 28,963 | 32,090 | 17,453 | 2,270 |
Interest Expense | -1,231 | -1,548 | -2,896 | -1,280 | -750.19 | -515.21 |
Interest & Investment Income | 4,242 | 3,497 | 3,351 | 2,382 | 1,305 | 366.91 |
Currency Exchange Gain (Loss) | 3,052 | 133.36 | 4,134 | 475.59 | 874.1 | 2,344 |
Other Non Operating Income (Expenses) | -782.64 | -422.72 | 3,118 | 500.22 | 517.13 | -11,815 |
EBT Excluding Unusual Items | 19,445 | 18,618 | 36,670 | 34,168 | 19,399 | -7,348 |
Gain (Loss) on Sale of Investments | -632.27 | -2,903 | -776.79 | 390.8 | -80.36 | 134.7 |
Gain (Loss) on Sale of Assets | -0.96 | 10.74 | 8.2 | 17.02 | 17.9 | 15.74 |
Asset Writedown | - | - | - | -6.16 | -0.08 | -0.65 |
Other Unusual Items | -2,224 | -449.14 | - | - | - | - |
Pretax Income | 16,587 | 15,276 | 35,901 | 34,570 | 19,336 | -7,199 |
Income Tax Expense | 1,277 | 989.36 | 3,457 | 3,156 | 2,876 | -1,288 |
Net Income | 15,310 | 14,287 | 32,444 | 31,414 | 16,460 | -5,910 |
Net Income to Common | 15,310 | 14,287 | 32,444 | 31,414 | 16,460 | -5,910 |
Net Income Growth | -39.18% | -55.96% | 3.28% | 90.85% | - | - |
Shares Outstanding (Basic) | 12 | 11 | 10 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 12 | 11 | 11 | 10 | 10 | 9 |
Shares Change (YoY) | 12.79% | 1.82% | 4.96% | 0.61% | 10.63% | 20.49% |
EPS (Basic) | 1313.36 | 1328.99 | 3245.32 | 3142.28 | 1646.46 | -654.04 |
EPS (Diluted) | 1302.88 | 1328.99 | 3179.00 | 3088.49 | 1646.46 | -654.04 |
EPS Growth | -48.25% | -58.19% | 2.93% | 87.58% | - | - |
Free Cash Flow | 9,461 | 11,524 | 9,912 | 3,659 | 4,459 | -5,957 |
Free Cash Flow Per Share | 805.18 | 1072.04 | 938.86 | 363.81 | 445.98 | -659.25 |
Dividend Per Share | - | - | 1000.000 | - | - | - |
Gross Margin | 13.81% | 14.51% | 16.23% | 22.05% | 21.38% | 11.14% |
Operating Margin | 4.83% | 5.88% | 10.24% | 14.56% | 13.36% | 2.49% |
Profit Margin | 5.22% | 4.95% | 11.47% | 14.26% | 12.60% | -6.47% |
Free Cash Flow Margin | 3.23% | 4.00% | 3.50% | 1.66% | 3.41% | -6.53% |
EBITDA | 24,242 | 26,546 | 38,732 | 39,163 | 22,871 | 7,024 |
EBITDA Margin | 8.26% | 9.20% | 13.69% | 17.77% | 17.51% | 7.69% |
D&A For EBITDA | 10,078 | 9,587 | 9,769 | 7,073 | 5,418 | 4,754 |
EBIT | 14,164 | 16,959 | 28,963 | 32,090 | 17,453 | 2,270 |
EBIT Margin | 4.83% | 5.88% | 10.24% | 14.56% | 13.36% | 2.49% |
Effective Tax Rate | 7.70% | 6.48% | 9.63% | 9.13% | 14.88% | - |
Advertising Expenses | - | 316.15 | 384.75 | 360.5 | 199.8 | 81.49 |