C&C International Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	379,124	456,868	623,819	303,912	183,447	-
Market Cap Growth	-1.37%	-26.76%	105.26%	65.67%	-	-
Enterprise Value	360,686	422,468	591,089	268,305	158,043	-
Last Close Price	27850.00	44242.26	59106.23	28795.35	17381.40	-
PE Ratio	17.52	14.08	19.86	18.46	-	-
Forward PE	20.71	9.24	17.28	13.45	11.16	-
PS Ratio	1.40	1.62	2.83	2.33	2.01	-
PB Ratio	1.82	2.22	3.62	2.27	1.56	-
P/TBV Ratio	1.86	2.23	3.63	2.27	1.56	-
P/FCF Ratio	51.59	46.09	170.47	68.16	-	-
P/OCF Ratio	17.81	10.34	27.30	34.44	48.02	-
EV/Sales Ratio	1.33	1.49	2.68	2.05	1.73	-
EV/EBITDA Ratio	11.72	10.91	15.09	11.73	22.50	-
EV/EBIT Ratio	17.05	14.59	18.42	15.37	69.62	-
EV/FCF Ratio	49.08	42.62	161.53	60.18	-	-
Debt / Equity Ratio	0.29	0.29	0.30	0.20	0.26	1.72
Debt / EBITDA Ratio	1.97	1.56	1.31	1.18	4.42	3.91
Debt / FCF Ratio	8.24	6.11	14.03	6.06	-	-
Net Debt / Equity Ratio	-0.09	-0.13	-0.22	-0.24	-0.23	0.98
Net Debt / EBITDA Ratio	-0.60	-0.70	-0.97	-1.39	-3.85	2.23
Net Debt / FCF Ratio	-2.51	-2.75	-10.34	-7.12	4.54	-4.63
Asset Turnover	0.88	1.03	1.01	0.77	0.65	0.82
Inventory Turnover	6.21	7.83	7.62	7.01	8.27	8.89
Quick Ratio	1.19	1.35	2.33	1.88	1.80	0.70
Current Ratio	1.63	1.79	2.88	2.39	2.11	0.89
Return on Equity (ROE)	7.74%	17.15%	20.48%	13.06%	-7.47%	26.28%
Return on Assets (ROA)	4.31%	6.57%	9.22%	6.44%	1.01%	8.20%
Return on Invested Capital (ROIC)	11.18%	16.71%	24.59%	15.37%	2.66%	18.91%
Return on Capital Employed (ROCE)	10.10%	13.90%	15.90%	12.80%	1.90%	22.10%
Earnings Yield	4.19%	7.10%	5.04%	5.42%	-3.22%	-
FCF Yield	1.94%	2.17%	0.59%	1.47%	-3.25%	-
Dividend Yield	3.59%	2.26%	-	-	-	-
Payout Ratio	62.90%	-	-	-	-	18.47%
Buyback Yield / Dilution	3.26%	-4.96%	-0.61%	-10.63%	-20.49%	-
Total Shareholder Return	6.99%	-2.70%	-0.61%	-10.63%	-20.49%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.