C&C International Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	464,205	456,868	623,819	303,912	183,447	-
Market Cap Growth	12.43%	-26.76%	105.26%	65.67%	-	-
Enterprise Value	445,767	422,468	591,089	268,305	158,043	-
Last Close Price	34100.00	44242.26	59106.23	28795.35	17381.40	-
PE Ratio	21.45	14.08	19.86	18.46	-	-
Forward PE	13.56	9.24	17.28	13.45	11.16	-
PS Ratio	1.71	1.62	2.83	2.33	2.01	-
PB Ratio	2.23	2.22	3.62	2.27	1.56	-
P/TBV Ratio	2.27	2.23	3.63	2.27	1.56	-
P/FCF Ratio	63.16	46.09	170.47	68.16	-	-
P/OCF Ratio	21.81	10.34	27.30	34.44	48.02	-
EV/Sales Ratio	1.64	1.49	2.68	2.05	1.73	-
EV/EBITDA Ratio	14.48	10.91	15.09	11.73	22.50	-
EV/EBIT Ratio	21.07	14.59	18.42	15.37	69.62	-
EV/FCF Ratio	60.65	42.62	161.53	60.18	-	-
Debt / Equity Ratio	0.29	0.29	0.30	0.20	0.26	1.72
Debt / EBITDA Ratio	1.97	1.56	1.31	1.18	4.42	3.91
Debt / FCF Ratio	8.24	6.11	14.03	6.06	-	-
Asset Turnover	0.88	1.03	1.01	0.77	0.65	0.82
Inventory Turnover	6.21	7.83	7.62	7.01	8.27	8.89
Quick Ratio	1.19	1.35	2.33	1.88	1.80	0.70
Current Ratio	1.63	1.79	2.88	2.39	2.11	0.89
Return on Equity (ROE)	7.74%	17.15%	20.48%	13.06%	-7.47%	26.28%
Return on Assets (ROA)	4.31%	6.57%	9.22%	6.44%	1.01%	8.20%
Return on Invested Capital (ROIC)	11.18%	16.71%	24.59%	15.37%	2.66%	18.91%
Return on Capital Employed (ROCE)	10.10%	13.90%	15.90%	12.80%	1.90%	22.10%
Earnings Yield	3.42%	7.10%	5.04%	5.42%	-3.22%	-
FCF Yield	1.58%	2.17%	0.59%	1.47%	-3.25%	-
Dividend Yield	2.93%	2.26%	-	-	-	-
Payout Ratio	62.90%	-	-	-	-	18.47%
Buyback Yield / Dilution	3.26%	-4.96%	-0.61%	-10.63%	-20.49%	-
Total Shareholder Return	6.19%	-2.70%	-0.61%	-10.63%	-20.49%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.