Obigo, Inc. (KOSDAQ: 352910)
South Korea
· Delayed Price · Currency is KRW 6,160.00
-40.00 (-0.65%)
Dec 19, 2024, 2:22 PM KST
Obigo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 14,351 | 15,073 | 11,004 | 7,659 | 12,069 | 10,229 | Upgrade
|
| Revenue Growth (YoY) | -4.40% | 36.97% | 43.69% | -36.54% | 17.99% | -21.49% | Upgrade
|
| Gross Profit | 14,351 | 15,073 | 11,004 | 7,659 | 12,069 | 10,229 | Upgrade
|
| Selling, General & Admin | 15,910 | 14,800 | 12,894 | 13,015 | 12,417 | 13,163 | Upgrade
|
| Operating Expenses | 17,182 | 15,610 | 13,821 | 13,730 | 13,036 | 13,788 | Upgrade
|
| Operating Income | -2,831 | -536.64 | -2,817 | -6,071 | -966.62 | -3,560 | Upgrade
|
| Interest Expense | -29.54 | -19.83 | -52.85 | -176.42 | -2,721 | -2,374 | Upgrade
|
| Interest & Investment Income | 1,163 | 1,207 | 637.83 | 160.22 | 18.69 | 51.34 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 111.04 | 26.91 | 2.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 83.83 | 88.11 | 2.97 | 66.81 | -103.02 | 22.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 62.05 | -14.74 | -34.52 | -14.62 | 63.31 | 591.76 | Upgrade
|
| EBT Excluding Unusual Items | -1,552 | 723.9 | -2,263 | -5,924 | -3,681 | -5,265 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -44.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | -58.37 | -32.77 | -148.89 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.28 | - | 3.41 | 7.65 | -0 | 1.2 | Upgrade
|
| Pretax Income | -1,605 | 691.13 | -2,409 | -5,917 | -3,681 | -5,308 | Upgrade
|
| Income Tax Expense | 315.49 | 315.49 | 45.18 | 11.69 | 179.99 | 24.05 | Upgrade
|
| Earnings From Continuing Operations | -1,920 | 375.64 | -2,454 | -5,928 | -3,861 | -5,332 | Upgrade
|
| Earnings From Discontinued Operations | -0 | 23.75 | -151.39 | - | - | - | Upgrade
|
| Net Income to Company | -1,920 | 399.39 | -2,605 | -5,928 | -3,861 | -5,332 | Upgrade
|
| Minority Interest in Earnings | - | - | 62.99 | -75.44 | -6.93 | 106.98 | Upgrade
|
| Net Income | -1,920 | 399.39 | -2,542 | -6,004 | -3,868 | -5,225 | Upgrade
|
| Net Income to Common | -1,920 | 399.39 | -2,542 | -6,004 | -3,868 | -5,225 | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 10 | 9 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 13 | 12 | 10 | 9 | 5 | Upgrade
|
| Shares Change (YoY) | 1.78% | 8.50% | 15.66% | 14.60% | 87.86% | 0.03% | Upgrade
|
| EPS (Basic) | -155.28 | 32.82 | -218.65 | -597.22 | -441.00 | -1119.00 | Upgrade
|
| EPS (Diluted) | -155.42 | 31.88 | -219.00 | -597.22 | -441.00 | -1119.00 | Upgrade
|
| Free Cash Flow | 1,527 | 1,432 | -1,571 | -5,102 | -813.9 | -2,854 | Upgrade
|
| Free Cash Flow Per Share | 123.45 | 113.51 | -135.15 | -507.54 | -92.79 | -611.15 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -19.73% | -3.56% | -25.59% | -79.28% | -8.01% | -34.80% | Upgrade
|
| Profit Margin | -13.38% | 2.65% | -23.10% | -78.39% | -32.05% | -51.08% | Upgrade
|
| Free Cash Flow Margin | 10.64% | 9.50% | -14.28% | -66.62% | -6.74% | -27.90% | Upgrade
|
| EBITDA | -1,559 | 597.04 | -1,802 | -5,357 | -347.82 | -2,986 | Upgrade
|
| EBITDA Margin | -10.86% | 3.96% | -16.37% | -69.94% | -2.88% | -29.20% | Upgrade
|
| D&A For EBITDA | 1,272 | 1,134 | 1,015 | 714.75 | 618.8 | 573.43 | Upgrade
|
| EBIT | -2,831 | -536.64 | -2,817 | -6,071 | -966.62 | -3,560 | Upgrade
|
| EBIT Margin | -19.73% | -3.56% | -25.59% | -79.28% | -8.01% | -34.80% | Upgrade
|
| Effective Tax Rate | - | 45.65% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.