Obigo, Inc. (KOSDAQ:352910)
South Korea · Delayed Price · Currency is KRW 4,380.00
+145.00 (3.42%)
At close: Sep 18, 2025
Obigo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 19,305 | 14,421 | 15,073 | 11,004 | 7,659 | 12,069 | Upgrade | |
Revenue Growth (YoY) | 30.31% | -4.33% | 36.98% | 43.69% | -36.54% | 17.99% | Upgrade |
Gross Profit | 17,547 | 14,421 | 15,073 | 11,004 | 7,659 | 12,069 | Upgrade |
Selling, General & Admin | 18,594 | 15,835 | 14,800 | 12,894 | 13,015 | 12,417 | Upgrade |
Operating Expenses | 20,082 | 17,116 | 15,610 | 13,821 | 13,730 | 13,036 | Upgrade |
Operating Income | -2,536 | -2,695 | -536.64 | -2,817 | -6,071 | -966.62 | Upgrade |
Interest Expense | -99.1 | -33.78 | -19.83 | -52.85 | -176.42 | -2,721 | Upgrade |
Interest & Investment Income | 915.29 | 1,091 | 1,207 | 637.83 | 160.22 | 18.69 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 111.04 | 26.91 | Upgrade |
Currency Exchange Gain (Loss) | 51.99 | 167.18 | 88.11 | 2.97 | 66.81 | -103.02 | Upgrade |
Other Non Operating Income (Expenses) | 5.21 | 61.81 | -14.74 | -34.52 | -14.62 | 63.31 | Upgrade |
EBT Excluding Unusual Items | -1,662 | -1,409 | 723.9 | -2,263 | -5,924 | -3,681 | Upgrade |
Gain (Loss) on Sale of Investments | 30.34 | -31.91 | -32.77 | -148.89 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 5.28 | - | 3.41 | 7.65 | -0 | Upgrade |
Pretax Income | -1,632 | -1,436 | 691.13 | -2,409 | -5,917 | -3,681 | Upgrade |
Income Tax Expense | 285.05 | 230.39 | 315.49 | 45.18 | 11.69 | 179.99 | Upgrade |
Earnings From Continuing Operations | -1,917 | -1,666 | 375.64 | -2,454 | -5,928 | -3,861 | Upgrade |
Earnings From Discontinued Operations | - | - | 23.75 | -151.39 | - | - | Upgrade |
Net Income to Company | -1,917 | -1,666 | 399.39 | -2,605 | -5,928 | -3,861 | Upgrade |
Minority Interest in Earnings | 253.89 | - | - | 62.99 | -75.44 | -6.93 | Upgrade |
Net Income | -1,663 | -1,666 | 399.39 | -2,542 | -6,004 | -3,868 | Upgrade |
Net Income to Common | -1,663 | -1,666 | 399.39 | -2,542 | -6,004 | -3,868 | Upgrade |
Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 10 | 9 | Upgrade |
Shares Outstanding (Diluted) | 13 | 12 | 13 | 12 | 10 | 9 | Upgrade |
Shares Change (YoY) | 2.69% | -1.05% | 8.50% | 15.66% | 14.49% | 88.05% | Upgrade |
EPS (Basic) | -131.58 | -133.47 | 32.82 | -218.65 | -597.22 | -440.54 | Upgrade |
EPS (Diluted) | -131.58 | -133.47 | 31.88 | -219.00 | -597.22 | -440.54 | Upgrade |
Free Cash Flow | -3,577 | 347.84 | 1,432 | -1,571 | -5,102 | -813.9 | Upgrade |
Free Cash Flow Per Share | -283.03 | 27.87 | 113.51 | -135.15 | -507.54 | -92.69 | Upgrade |
Gross Margin | 90.89% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade |
Operating Margin | -13.13% | -18.69% | -3.56% | -25.60% | -79.27% | -8.01% | Upgrade |
Profit Margin | -8.61% | -11.55% | 2.65% | -23.10% | -78.39% | -32.05% | Upgrade |
Free Cash Flow Margin | -18.53% | 2.41% | 9.50% | -14.28% | -66.62% | -6.74% | Upgrade |
EBITDA | -1,028 | -1,412 | 597.04 | -1,802 | -5,357 | -347.82 | Upgrade |
EBITDA Margin | -5.32% | -9.79% | 3.96% | -16.37% | -69.94% | -2.88% | Upgrade |
D&A For EBITDA | 1,508 | 1,283 | 1,134 | 1,015 | 714.75 | 618.8 | Upgrade |
EBIT | -2,536 | -2,695 | -536.64 | -2,817 | -6,071 | -966.62 | Upgrade |
EBIT Margin | -13.13% | -18.69% | -3.56% | -25.60% | -79.27% | -8.01% | Upgrade |
Effective Tax Rate | - | - | 45.65% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.