Obigo, Inc. (KOSDAQ:352910)
South Korea · Delayed Price · Currency is KRW 5,370.00
+20.00 (0.37%)
At close: May 29, 2026
Obigo Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40,356 | 33,535 | 14,421 | 15,073 | 11,004 | 7,659 | |
Revenue Growth (YoY) | 176.72% | 132.54% | -4.33% | 36.98% | 43.69% | -36.54% |
Cost of Revenue | 11,124 | 8,348 | - | - | - | - |
Gross Profit | 29,232 | 25,187 | 14,421 | 15,073 | 11,004 | 7,659 |
Selling, General & Admin | 31,857 | 26,862 | 15,835 | 14,800 | 12,894 | 13,015 |
Amortization of Goodwill & Intangibles | 1,247 | 1,108 | 639.98 | 546.63 | 457.18 | 194.05 |
Operating Expenses | 34,102 | 28,911 | 17,116 | 15,610 | 13,821 | 13,730 |
Operating Income | -4,870 | -3,724 | -2,695 | -536.64 | -2,817 | -6,071 |
Interest Expense | -374.01 | -323.84 | -33.78 | -19.83 | -52.85 | -176.42 |
Interest & Investment Income | 615.08 | 685.15 | 1,091 | 1,207 | 637.83 | 160.22 |
Earnings From Equity Investments | - | - | - | - | - | 111.04 |
Currency Exchange Gain (Loss) | 132.28 | 108.74 | 167.18 | 88.11 | 2.97 | 66.81 |
Other Non Operating Income (Expenses) | -28.62 | 7.26 | 61.81 | -14.74 | -34.52 | -14.62 |
EBT Excluding Unusual Items | -4,525 | -3,247 | -1,409 | 723.9 | -2,263 | -5,924 |
Gain (Loss) on Sale of Investments | 278.13 | 297.72 | -31.91 | -32.77 | -148.89 | - |
Gain (Loss) on Sale of Assets | 1.21 | 1.21 | 5.28 | - | 3.41 | 7.65 |
Pretax Income | -4,246 | -2,948 | -1,436 | 691.13 | -2,409 | -5,917 |
Income Tax Expense | -28.88 | 37.4 | 230.39 | 315.49 | 45.18 | 11.69 |
Earnings From Continuing Operations | -4,217 | -2,986 | -1,666 | 375.64 | -2,454 | -5,928 |
Earnings From Discontinued Operations | - | - | - | 23.75 | -151.39 | - |
Net Income to Company | -4,217 | -2,986 | -1,666 | 399.39 | -2,605 | -5,928 |
Minority Interest in Earnings | 1,510 | 1,049 | - | - | 62.99 | -75.44 |
Net Income | -2,707 | -1,937 | -1,666 | 399.39 | -2,542 | -6,004 |
Net Income to Common | -2,707 | -1,937 | -1,666 | 399.39 | -2,542 | -6,004 |
Shares Outstanding (Basic) | 11 | 13 | 13 | 12 | 12 | 10 |
Shares Outstanding (Diluted) | 11 | 13 | 13 | 13 | 12 | 10 |
Shares Change (YoY) | -10.12% | 0.89% | -0.70% | 8.50% | 15.66% | 14.49% |
EPS (Basic) | -236.29 | -153.24 | -133.00 | 32.82 | -218.65 | -597.22 |
EPS (Diluted) | -236.29 | -153.24 | -133.00 | 31.88 | -219.00 | -597.22 |
Free Cash Flow | -3,574 | -1,649 | 347.84 | 1,432 | -1,571 | -5,102 |
Free Cash Flow Per Share | -312.02 | -130.47 | 27.77 | 113.51 | -135.15 | -507.54 |
Gross Margin | 72.44% | 75.11% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -12.07% | -11.11% | -18.69% | -3.56% | -25.60% | -79.27% |
Profit Margin | -6.71% | -5.78% | -11.55% | 2.65% | -23.10% | -78.39% |
Free Cash Flow Margin | -8.86% | -4.92% | 2.41% | 9.50% | -14.28% | -66.62% |
EBITDA | -2,592 | -1,657 | -1,412 | 597.04 | -1,802 | -5,357 |
EBITDA Margin | -6.42% | -4.94% | -9.79% | 3.96% | -16.37% | -69.94% |
D&A For EBITDA | 2,278 | 2,067 | 1,283 | 1,134 | 1,015 | 714.75 |
EBIT | -4,870 | -3,724 | -2,695 | -536.64 | -2,817 | -6,071 |
EBIT Margin | -12.07% | -11.11% | -18.69% | -3.56% | -25.60% | -79.27% |
Effective Tax Rate | - | - | - | 45.65% | - | - |