EASY BIO,Inc. Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	245,532	165,385	155,557	129,458
Revenue Growth (YoY)	51.53%	6.32%	20.16%	-
Cost of Revenue	172,477	113,682	108,612	89,388
Gross Profit	73,055	51,703	46,945	40,070
Selling, General & Admin	41,785	27,710	26,952	20,575
Research & Development	2,863	2,487	2,426	1,744
Other Operating Expenses	1,059	268.54	217.04	167.89
Operating Expenses	47,593	31,072	30,790	23,291
Operating Income	25,463	20,631	16,155	16,779
Interest Expense	-5,425	-3,219	-1,720	-1,105
Interest & Investment Income	1,959	1,333	534.54	347.87
Currency Exchange Gain (Loss)	296.01	981.1	-1,670	-160.27
Other Non Operating Income (Expenses)	-1,925	-1,878	-1,907	-1,821
EBT Excluding Unusual Items	20,369	17,848	11,392	14,041
Gain (Loss) on Sale of Investments	2,877	2,224	592.15	12.04
Gain (Loss) on Sale of Assets	6.01	-7.04	-0.33	0.9
Pretax Income	23,252	20,066	11,984	14,054
Income Tax Expense	5,532	3,965	2,637	3,212
Earnings From Continuing Operations	17,720	16,101	9,347	10,842
Minority Interest in Earnings	-383.66	-557.26	-216.61	30.73
Net Income	17,336	15,544	9,131	10,873
Net Income to Common	17,336	15,544	9,131	10,873
Net Income Growth	45.32%	70.24%	-16.02%	-
Shares Outstanding (Basic)	34	34	34	34
Shares Outstanding (Diluted)	34	34	34	34
Shares Change (YoY)	-0.01%	-	0.16%	-
EPS (Basic)	507.88	455.33	267.47	319.00
EPS (Diluted)	507.55	455.00	267.00	319.00
EPS Growth	45.44%	70.41%	-16.30%	-
Free Cash Flow	27,778	31,798	-10,079	12,231
Free Cash Flow Per Share	813.79	931.49	-295.24	358.86
Dividend Per Share	100.000	100.000	75.000	-
Dividend Growth	33.33%	33.33%	-	-
Gross Margin	29.75%	31.26%	30.18%	30.95%
Operating Margin	10.37%	12.47%	10.39%	12.96%
Profit Margin	7.06%	9.40%	5.87%	8.40%
Free Cash Flow Margin	11.31%	19.23%	-6.48%	9.45%
EBITDA	29,761	24,323	19,918	19,580
EBITDA Margin	12.12%	14.71%	12.80%	15.12%
D&A For EBITDA	4,298	3,692	3,763	2,801
EBIT	25,463	20,631	16,155	16,779
EBIT Margin	10.37%	12.47%	10.39%	12.96%
Effective Tax Rate	23.79%	19.76%	22.00%	22.85%
Advertising Expenses	-	830.48	690.36	342.02

Source: S&P Capital IQ. Standard template. Financial Sources.