EASY BIO,Inc. (KOSDAQ:353810)
South Korea · Delayed Price · Currency is KRW 6,180.00
-80.00 (-1.28%)
Sep 23, 2026, 3:30 PM KST
EASY BIO,Inc. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 525,038 | 476,939 | 384,331 | 165,385 | 155,557 | 129,458 |
Revenue Growth | 15.45% | 24.10% | 132.38% | 6.32% | 20.16% | - |
Gross Profit Gross Profit Growth | 138,269 | 120,493 | 98,088 | 51,703 | 46,945 | 40,070 |
Operating Income Operating Income Growth | 53,116 | 44,990 | 32,391 | 20,631 | 16,155 | 16,779 |
Net Income Net Income Growth | 39,821 | 27,778 | 19,604 | 15,544 | 9,131 | 10,873 |
Earnings Per Share EPS Growth | 1203.70 | 839.66 | 579.00 | 455.00 | 267.00 | 318.50 |
EPS Growth | 101.58% | 45.02% | 27.25% | 70.41% | -16.17% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Feed Business Division Feed Business Division Growth | 117,737 | 109,157 | 102,952 | 81,886 | 79,147 | 52,860 |
Feed Additive Sector Feed Additive Sector Growth | 438,893 | 395,643 | 304,729 | 108,353 | 93,553 | 78,827 |
Eliminations Eliminations Growth | -31,592 | -27,861 | -24,324 | -25,797 | -18,030 | -2,933 |
Other Other Growth | - | - | 973.46 | 943.04 | 886.35 | 703.65 |
Total Total Growth | 525,038 | 476,939 | 384,331 | 165,385 | 155,557 | 129,458 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 49,758 | 62,460 | 62,505 | 30,712 | 41,383 | 21,897 |
Total Debt Total Debt Growth | 177,648 | 152,866 | 209,628 | 82,278 | 82,233 | 51,219 |
Net Cash (Debt) Net Cash Growth | -127,890 | -90,406 | -147,123 | -51,566 | -40,850 | -29,322 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -3865.86 | -2732.79 | -4345.75 | -1510.55 | -1196.64 | -858.96 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 44,810 | 34,654 | 25,755 | 33,684 | -8,124 | 14,066 |
Capital Expenditures CapEx Growth | -9,257 | -5,872 | -4,245 | -1,886 | -1,954 | -1,834 |
Free Cash Flow Free Cash Flow Growth | 35,553 | 28,782 | 21,510 | 31,798 | -10,079 | 12,231 |
Free Cash Flow Growth | 90.75% | 33.81% | -32.35% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.33% | 25.26% | 25.52% | 31.26% | 30.18% | 30.95% |
Operating Margin | 10.12% | 9.43% | 8.43% | 12.47% | 10.38% | 12.96% |
Pretax Margin | 10.75% | 8.11% | 6.86% | 12.13% | 7.70% | 10.86% |
Profit Margin | 7.58% | 5.82% | 5.10% | 9.40% | 5.87% | 8.40% |
FCF Margin | 6.77% | 6.04% | 5.60% | 19.23% | -6.48% | 9.45% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 250.000 | 250.000 | 200.000 | 100.000 | 75.000 | 75.000 |
Dividend Per Share Growth | 25.00% | 25.00% | 100.00% | 33.33% | 0% | - |
Dividend Yield | 4.04% | 4.46% | 4.92% | 3.00% | 2.08% | 1.80% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.13 | 6.92 | 7.12 | 7.95 | 15.05 | 14.87 |
Forward PE | 4.78 | 5.14 | 4.77 | - | - | - |
P/FCF Ratio | 5.75 | 6.68 | 6.49 | 3.89 | - | 13.22 |
PS Ratio | 0.39 | 0.40 | 0.36 | 0.75 | 0.88 | 1.25 |