EASY BIO,Inc. (KOSDAQ:353810)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,320.00
+30.00 (0.48%)
Sep 4, 2026, 3:30 PM KST

EASY BIO,Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
525,038476,939384,331165,385155,557129,458
Revenue Growth
15.45%24.10%132.38%6.32%20.16%-
Gross Profit
138,269120,49398,08851,70346,94540,070
Operating Income
53,11644,99032,39120,63116,15516,779
Net Income
39,82127,77819,60415,5449,13110,873
Earnings Per Share
1204.03839.66579.00455.00267.00318.50
EPS Growth
101.65%45.02%27.25%70.41%-16.17%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eliminations
-32,305-27,861-24,324-25,797-18,030-2,933
Feed Additive Sector
411,782395,643304,729108,35393,55378,827
Feed Business Division
111,223109,157102,95281,88679,14752,860
Other
--973.46943.04886.35703.65
Total
490,700476,939384,331165,385155,557129,458

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
49,75562,46062,50530,71241,38321,897
Total Debt
177,648152,866209,62882,27882,23351,219
Net Cash (Debt)
-127,893-90,406-147,123-51,566-40,850-29,322
Net Cash Growth
------
Net Cash Per Share
-3866.99-2732.79-4345.75-1510.55-1196.64-858.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44,81034,65425,75533,684-8,12414,066
Capital Expenditures
-9,257-5,872-4,245-1,886-1,954-1,834
Free Cash Flow
35,55328,78221,51031,798-10,07912,231
Free Cash Flow Growth
90.75%33.81%-32.35%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.33%25.26%25.52%31.26%30.18%30.95%
Operating Margin
10.12%9.43%8.43%12.47%10.38%12.96%
Pretax Margin
10.75%8.11%6.86%12.13%7.70%10.86%
Profit Margin
7.58%5.82%5.10%9.40%5.87%8.40%
FCF Margin
6.77%6.04%5.60%19.23%-6.48%9.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
250.000250.000200.000100.00075.00075.000
Dividend Per Share Growth
25.00%25.00%100.00%33.33%0%-
Dividend Yield
3.91%4.46%4.92%3.00%2.08%1.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.256.927.127.9515.0514.87
Forward PE
4.895.144.77---
P/FCF Ratio
5.886.686.493.89-13.22
PS Ratio
0.400.400.360.750.881.25