SKAI worldwide Co., Ltd. (KOSDAQ:357880)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,375.00
+125.00 (5.56%)
At close: Apr 29, 2025, 3:30 PM KST

SKAI worldwide Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
19,84924,26219,17516,41511,576
Upgrade
Revenue Growth (YoY)
-18.19%26.53%16.82%41.80%-15.26%
Upgrade
Cost of Revenue
18,15723,45415.198.833.28
Upgrade
Gross Profit
1,692808.2419,16016,40611,573
Upgrade
Selling, General & Admin
9,6868,61414,02812,1549,889
Upgrade
Research & Development
2,5242,3462,3312,3821,888
Upgrade
Other Operating Expenses
36.7531.062945.0461.65
Upgrade
Operating Expenses
13,91213,19917,53915,22312,432
Upgrade
Operating Income
-12,221-12,3911,6211,183-859.26
Upgrade
Interest Expense
-2,899-2,762-1,203-122.57-991.88
Upgrade
Interest & Investment Income
432.39951.94801.8553.351.44
Upgrade
Earnings From Equity Investments
-2,139-2,408-406.43--
Upgrade
Currency Exchange Gain (Loss)
12.48-42.4231.3223.91-1.17
Upgrade
Other Non Operating Income (Expenses)
3,159339.78-697.3645.52-8,536
Upgrade
EBT Excluding Unusual Items
-13,656-16,311147.761,183-10,386
Upgrade
Impairment of Goodwill
-215.51----
Upgrade
Gain (Loss) on Sale of Investments
-184.2764.28---11.93
Upgrade
Gain (Loss) on Sale of Assets
22.26-0.8-0.69-9.83171.94
Upgrade
Other Unusual Items
524.67----
Upgrade
Pretax Income
-13,509-16,248147.071,173-10,226
Upgrade
Income Tax Expense
792.67-675.927.92-
Upgrade
Earnings From Continuing Operations
-14,301-16,248-528.861,165-10,226
Upgrade
Earnings From Discontinued Operations
-10,488-857.77---
Upgrade
Net Income to Company
-24,789-17,105-528.861,165-10,226
Upgrade
Minority Interest in Earnings
1,010453.8688.94--
Upgrade
Net Income
-23,779-16,652-439.921,165-10,226
Upgrade
Net Income to Common
-23,779-16,652-439.921,165-10,226
Upgrade
Shares Outstanding (Basic)
141514125
Upgrade
Shares Outstanding (Diluted)
141514125
Upgrade
Shares Change (YoY)
-6.30%0.78%24.32%144.57%-
Upgrade
EPS (Basic)
-1737.11-1139.79-30.3599.94-2145.00
Upgrade
EPS (Diluted)
-1737.11-1139.79-30.3599.94-2145.00
Upgrade
Free Cash Flow
-11,862-10,6641,973-3,289-2,324
Upgrade
Free Cash Flow Per Share
-866.56-729.98136.14-282.10-487.45
Upgrade
Gross Margin
8.52%3.33%99.92%99.95%99.97%
Upgrade
Operating Margin
-61.57%-51.07%8.45%7.21%-7.42%
Upgrade
Profit Margin
-119.80%-68.63%-2.29%7.10%-88.34%
Upgrade
Free Cash Flow Margin
-59.76%-43.96%10.29%-20.04%-20.08%
Upgrade
EBITDA
-10,653-10,9262,8021,816-263.28
Upgrade
EBITDA Margin
-53.67%-45.03%14.61%11.06%-2.27%
Upgrade
D&A For EBITDA
1,5681,4651,181633.11595.98
Upgrade
EBIT
-12,221-12,3911,6211,183-859.26
Upgrade
EBIT Margin
-61.57%-51.07%8.45%7.21%-7.42%
Upgrade
Effective Tax Rate
--459.60%0.68%-
Upgrade
Advertising Expenses
280.92128.8417.4242.7229.66
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.