SKAI worldwide Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr '25 Apr 2, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	61,163	61,724	71,028	157,380	-	-
Market Cap Growth	-59.82%	-13.10%	-54.87%	-	-	-
Enterprise Value	86,379	75,714	62,963	152,346	-	-
Last Close Price	1803.00	3455.79	4011.29	8887.98	-	-
PE Ratio	-	-	-	135.06	-	-
PS Ratio	0.83	2.22	3.70	9.59	-	-
PB Ratio	2.34	3.48	2.04	4.71	-	-
P/TBV Ratio	6.19	7.68	2.38	4.83	-	-
P/FCF Ratio	-	35.99	-	-	-
P/OCF Ratio	-	24.57	-	-	-
EV/Sales Ratio	2.73	2.72	3.28	9.28	-	-
EV/EBITDA Ratio	-	22.47	83.89	-	-
EV/EBIT Ratio	-	38.85	128.80	-	-
EV/FCF Ratio	-6.29	-	31.91	-	-	-
Debt / Equity Ratio	1.78	1.26	0.56	0.01	-1.39	-0.38
Debt / EBITDA Ratio	-	-	7.02	0.15	-	-
Debt / FCF Ratio	-	-	9.96	-	-	-
Asset Turnover	0.51	0.42	0.36	0.78	1.49	-
Quick Ratio	0.36	0.51	8.65	21.05	0.58	0.49
Current Ratio	0.64	0.66	9.38	21.06	0.59	0.49
Return on Equity (ROE)	-54.77%	-65.15%	-1.55%	7.67%	-	-
Return on Assets (ROA)	-9.75%	-12.56%	1.89%	3.49%	-6.90%	-
Return on Capital (ROIC)	-14.61%	-17.59%	2.30%	4.24%	-	-
Return on Capital Employed (ROCE)	-	-	2.40%	3.50%	-	-
Earnings Yield	-14.98%	-26.98%	-0.62%	0.74%	-	-
FCF Yield	-22.46%	-16.73%	2.78%	-2.09%	-	-
Buyback Yield / Dilution	-0.30%	-0.78%	-24.32%	-144.57%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.