TOP MATERIAL Co., Ltd (KOSDAQ:360070)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,770.00
+730.00 (8.08%)
Aug 10, 2026, 3:30 PM KST

TOP MATERIAL Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
23,13123,131106,079122,19863,02031,904
Revenue Growth
-78.20%-78.20%-13.19%93.90%97.53%375.46%
Gross Profit
-5,136-5,1368,38525,19517,9807,854
Operating Income
-35,564-35,564-7,21013,79011,7704,823
Net Income
-30,875-30,875-8,15517,57210,5564,284
Earnings Per Share
-3837.12-3837.12-1039.002179.001647.00770.00
EPS Growth
---32.30%113.90%-2.41%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Services
101,157108,20555,77828,2684,045
Batteries
4,6546,8904,7192,4052,665
Commission
267.377,1042,5231,231-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,80616,80634,41590,80169,11613,348
Total Debt
59,10559,10533,82430,6251,8203,055
Net Cash (Debt)
-42,299-42,299591.1160,17667,29510,293
Net Cash Growth
---99.02%-10.58%553.81%-
Net Cash Per Share
-5256.83-5256.8375.317462.0610500.071849.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
782.19782.19-29,735-17,95413,7373,193
Capital Expenditures
-32,286-32,286-16,347-10,379-11,568-1,967
Free Cash Flow
-31,504-31,504-46,082-28,3332,1691,226
Free Cash Flow Growth
----76.86%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-22.20%-22.20%7.90%20.62%28.53%24.62%
Operating Margin
-153.75%-153.75%-6.80%11.29%18.68%15.12%
Pretax Margin
-160.27%-160.27%-10.45%16.88%19.39%14.61%
Profit Margin
-133.48%-133.48%-7.69%14.38%16.75%13.43%
FCF Margin
-136.20%-136.20%-43.44%-23.19%3.44%3.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---27.4422.96-
P/FCF Ratio
----111.71-
PS Ratio
3.467.381.993.953.85-