Mobidays Inc. (KOSDAQ:363260)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,825.00
+2.00 (0.11%)
Last updated: Aug 29, 2025, 12:32 PM KST

Mobidays Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2020
Operating Revenue
43,77537,23223,89116,05018,68514,641
Upgrade
Other Revenue
---00--
Upgrade
43,77537,23223,89116,05018,68514,641
Upgrade
Revenue Growth (YoY)
31.39%55.84%48.85%-14.10%27.62%-36.54%
Upgrade
Cost of Revenue
17,77712,4144,092-1.3532.81137.85
Upgrade
Gross Profit
25,99824,81819,79916,05218,65214,503
Upgrade
Selling, General & Admin
20,05620,90118,45111,0757,6217,321
Upgrade
Research & Development
249.29247.58314.56138.8751.06146.99
Upgrade
Other Operating Expenses
90.4186.8126.47-33.6927.1222.68
Upgrade
Operating Expenses
22,72624,50321,62211,4668,6398,199
Upgrade
Operating Income
3,272315.01-1,8234,58610,0146,304
Upgrade
Interest Expense
-862.01-894.55-497.37-54.92-85.46-230.54
Upgrade
Interest & Investment Income
489.24596.49900.92513.9442.1420.26
Upgrade
Earnings From Equity Investments
------3.79
Upgrade
Currency Exchange Gain (Loss)
34.39205.7440.0290.48-65.6685.07
Upgrade
Other Non Operating Income (Expenses)
-6.945.72-42.51-10,609-97.57-2,009
Upgrade
EBT Excluding Unusual Items
2,926228.41-1,422-5,4739,8074,166
Upgrade
Gain (Loss) on Sale of Investments
195-725.65-8.21-500--
Upgrade
Gain (Loss) on Sale of Assets
-0.16-8.78-17.87-12.080.39-
Upgrade
Asset Writedown
-1,184-1,462-439.44-175.72--1.06
Upgrade
Pretax Income
1,937-1,968-1,887-6,1619,8084,165
Upgrade
Income Tax Expense
451.05-254.58-972.51506.951,995954.49
Upgrade
Earnings From Continuing Operations
1,486-1,714-914.78-6,6687,8123,211
Upgrade
Minority Interest in Earnings
-274.07-289.955.131.54-2.44
Upgrade
Net Income
1,212-2,004-909.65-6,6677,8123,213
Upgrade
Net Income to Common
1,212-2,004-909.65-6,6677,8123,213
Upgrade
Net Income Growth
----143.12%-
Upgrade
Shares Outstanding (Basic)
31323231292
Upgrade
Shares Outstanding (Diluted)
31323231502
Upgrade
Shares Change (YoY)
-3.99%-1.00%2.03%-36.73%2754.57%155225.58%
Upgrade
EPS (Basic)
38.89-63.25-28.42-212.55269.581852.64
Upgrade
EPS (Diluted)
38.89-63.25-28.42-215.00163.001850.00
Upgrade
EPS Growth
-----91.19%-
Upgrade
Free Cash Flow
2,104-2,373-18,0615,30216,268-673.51
Upgrade
Free Cash Flow Per Share
67.51-74.92-564.37169.06328.18-387.84
Upgrade
Gross Margin
59.39%66.66%82.87%100.01%99.82%99.06%
Upgrade
Operating Margin
7.47%0.85%-7.63%28.57%53.59%43.06%
Upgrade
Profit Margin
2.77%-5.38%-3.81%-41.53%41.81%21.95%
Upgrade
Free Cash Flow Margin
4.81%-6.38%-75.60%33.04%87.06%-4.60%
Upgrade
EBITDA
4,5071,529-1,0354,89710,4216,695
Upgrade
EBITDA Margin
10.30%4.11%-4.33%30.51%55.77%45.72%
Upgrade
D&A For EBITDA
1,2351,214787.62310.88406.74390.52
Upgrade
EBIT
3,272315.01-1,8234,58610,0146,304
Upgrade
EBIT Margin
7.47%0.85%-7.63%28.57%53.59%43.06%
Upgrade
Effective Tax Rate
23.29%---20.34%22.91%
Upgrade
Advertising Expenses
-807.66373.9336.9238.0775.96
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.