Mobidays Inc. (KOSDAQ:363260)
South Korea · Delayed Price · Currency is KRW 1,564.00
-40.00 (-2.49%)
At close: Feb 13, 2026
Mobidays Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 47,199 | 37,232 | 23,891 | 16,050 | 18,685 | 14,641 |
Other Revenue | -0 | - | -0 | 0 | - | - |
| 47,199 | 37,232 | 23,891 | 16,050 | 18,685 | 14,641 | |
Revenue Growth (YoY) | 29.73% | 55.84% | 48.85% | -14.10% | 27.62% | -36.54% |
Cost of Revenue | 19,627 | 12,414 | 4,092 | -1.35 | 32.81 | 137.85 |
Gross Profit | 27,572 | 24,818 | 19,799 | 16,052 | 18,652 | 14,503 |
Selling, General & Admin | 20,334 | 20,901 | 18,451 | 11,075 | 7,621 | 7,321 |
Research & Development | 305.56 | 247.58 | 314.56 | 138.87 | 51.06 | 146.99 |
Amortization of Goodwill & Intangibles | 29.95 | 13.3 | 18.45 | 102 | 74.76 | 77.29 |
Other Operating Expenses | 232.14 | 86.8 | 126.47 | -33.69 | 27.12 | 22.68 |
Operating Expenses | 22,619 | 24,503 | 21,622 | 11,466 | 8,639 | 8,199 |
Operating Income | 4,954 | 315.01 | -1,823 | 4,586 | 10,014 | 6,304 |
Interest Expense | -799.78 | -894.55 | -497.37 | -54.92 | -85.46 | -230.54 |
Interest & Investment Income | 529.61 | 596.49 | 900.92 | 513.94 | 42.14 | 20.26 |
Earnings From Equity Investments | - | - | - | - | - | -3.79 |
Currency Exchange Gain (Loss) | 163.04 | 205.74 | 40.02 | 90.48 | -65.66 | 85.07 |
Other Non Operating Income (Expenses) | 87.89 | 5.72 | -42.51 | -10,609 | -97.57 | -2,009 |
EBT Excluding Unusual Items | 4,934 | 228.41 | -1,422 | -5,473 | 9,807 | 4,166 |
Gain (Loss) on Sale of Investments | -84.77 | -725.65 | -8.21 | -500 | - | - |
Gain (Loss) on Sale of Assets | 191.43 | -8.78 | -17.87 | -12.08 | 0.39 | - |
Asset Writedown | -1,276 | -1,462 | -439.44 | -175.72 | - | -1.06 |
Pretax Income | 3,765 | -1,968 | -1,887 | -6,161 | 9,808 | 4,165 |
Income Tax Expense | 451.05 | -254.58 | -972.51 | 506.95 | 1,995 | 954.49 |
Earnings From Continuing Operations | 3,314 | -1,714 | -914.78 | -6,668 | 7,812 | 3,211 |
Minority Interest in Earnings | -358.54 | -289.95 | 5.13 | 1.54 | - | 2.44 |
Net Income | 2,955 | -2,004 | -909.65 | -6,667 | 7,812 | 3,213 |
Net Income to Common | 2,955 | -2,004 | -909.65 | -6,667 | 7,812 | 3,213 |
Net Income Growth | - | - | - | - | 143.12% | - |
Shares Outstanding (Basic) | 31 | 32 | 32 | 31 | 29 | 2 |
Shares Outstanding (Diluted) | 31 | 32 | 32 | 31 | 50 | 2 |
Shares Change (YoY) | -1.77% | -1.00% | 2.03% | -36.73% | 2754.57% | 155225.58% |
EPS (Basic) | 94.00 | -63.25 | -28.42 | -212.55 | 269.58 | 1852.64 |
EPS (Diluted) | 94.00 | -63.25 | -28.42 | -215.00 | 163.00 | 1850.00 |
EPS Growth | - | - | - | - | -91.19% | - |
Free Cash Flow | 18,773 | -2,373 | -18,061 | 5,302 | 16,268 | -673.51 |
Free Cash Flow Per Share | 597.17 | -74.92 | -564.37 | 169.06 | 328.18 | -387.84 |
Gross Margin | 58.42% | 66.66% | 82.87% | 100.01% | 99.82% | 99.06% |
Operating Margin | 10.50% | 0.85% | -7.63% | 28.57% | 53.59% | 43.06% |
Profit Margin | 6.26% | -5.38% | -3.81% | -41.53% | 41.81% | 21.95% |
Free Cash Flow Margin | 39.77% | -6.38% | -75.60% | 33.04% | 87.06% | -4.60% |
EBITDA | 6,218 | 1,529 | -1,035 | 4,897 | 10,421 | 6,695 |
EBITDA Margin | 13.17% | 4.11% | -4.33% | 30.51% | 55.77% | 45.72% |
D&A For EBITDA | 1,264 | 1,214 | 787.62 | 310.88 | 406.74 | 390.52 |
EBIT | 4,954 | 315.01 | -1,823 | 4,586 | 10,014 | 6,304 |
EBIT Margin | 10.50% | 0.85% | -7.63% | 28.57% | 53.59% | 43.06% |
Effective Tax Rate | 11.98% | - | - | - | 20.34% | 22.91% |
Advertising Expenses | - | 807.66 | 373.93 | 36.92 | 38.07 | 75.96 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.