Mobidays Inc. (KOSDAQ:363260)
South Korea · Delayed Price · Currency is KRW 1,657.00
+16.00 (0.98%)
At close: Aug 7, 2025, 3:30 PM KST
Sumo Logic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
Operating Revenue | 41,583 | 37,232 | 23,891 | 16,050 | 18,685 | 14,641 | Upgrade |
Other Revenue | - | - | -0 | 0 | - | - | Upgrade |
| 41,583 | 37,232 | 23,891 | 16,050 | 18,685 | 14,641 | Upgrade | |
Revenue Growth (YoY) | 55.57% | 55.84% | 48.85% | -14.10% | 27.62% | -36.54% | Upgrade |
Cost of Revenue | 16,126 | 12,414 | 4,092 | -1.35 | 32.81 | 137.85 | Upgrade |
Gross Profit | 25,456 | 24,818 | 19,799 | 16,052 | 18,652 | 14,503 | Upgrade |
Selling, General & Admin | 20,820 | 20,901 | 18,451 | 11,075 | 7,621 | 7,321 | Upgrade |
Research & Development | 245.48 | 247.58 | 314.56 | 138.87 | 51.06 | 146.99 | Upgrade |
Other Operating Expenses | 86.72 | 86.8 | 126.47 | -33.69 | 27.12 | 22.68 | Upgrade |
Operating Expenses | 24,067 | 24,503 | 21,622 | 11,466 | 8,639 | 8,199 | Upgrade |
Operating Income | 1,389 | 315.01 | -1,823 | 4,586 | 10,014 | 6,304 | Upgrade |
Interest Expense | -881.85 | -894.55 | -497.37 | -54.92 | -85.46 | -230.54 | Upgrade |
Interest & Investment Income | 521.83 | 596.49 | 900.92 | 513.94 | 42.14 | 20.26 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -3.79 | Upgrade |
Currency Exchange Gain (Loss) | 209.86 | 205.74 | 40.02 | 90.48 | -65.66 | 85.07 | Upgrade |
Other Non Operating Income (Expenses) | 14.97 | 5.72 | -42.51 | -10,609 | -97.57 | -2,009 | Upgrade |
EBT Excluding Unusual Items | 1,254 | 228.41 | -1,422 | -5,473 | 9,807 | 4,166 | Upgrade |
Gain (Loss) on Sale of Investments | -386.01 | -725.65 | -8.21 | -500 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.16 | -8.78 | -17.87 | -12.08 | 0.39 | - | Upgrade |
Asset Writedown | -1,462 | -1,462 | -439.44 | -175.72 | - | -1.06 | Upgrade |
Pretax Income | -594.71 | -1,968 | -1,887 | -6,161 | 9,808 | 4,165 | Upgrade |
Income Tax Expense | -254.95 | -254.58 | -972.51 | 506.95 | 1,995 | 954.49 | Upgrade |
Earnings From Continuing Operations | -339.76 | -1,714 | -914.78 | -6,668 | 7,812 | 3,211 | Upgrade |
Minority Interest in Earnings | -253.39 | -289.95 | 5.13 | 1.54 | - | 2.44 | Upgrade |
Net Income | -593.14 | -2,004 | -909.65 | -6,667 | 7,812 | 3,213 | Upgrade |
Net Income to Common | -593.14 | -2,004 | -909.65 | -6,667 | 7,812 | 3,213 | Upgrade |
Net Income Growth | - | - | - | - | 143.12% | - | Upgrade |
Shares Outstanding (Basic) | 32 | 32 | 32 | 31 | 29 | 2 | Upgrade |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 31 | 50 | 2 | Upgrade |
Shares Change (YoY) | -1.78% | -1.00% | 2.03% | -36.73% | 2754.57% | 155225.58% | Upgrade |
EPS (Basic) | -18.82 | -63.25 | -28.42 | -212.55 | 269.58 | 1852.64 | Upgrade |
EPS (Diluted) | -18.82 | -63.25 | -28.42 | -215.00 | 163.00 | 1850.00 | Upgrade |
EPS Growth | - | - | - | - | -91.19% | - | Upgrade |
Free Cash Flow | 1,116 | -2,373 | -18,061 | 5,302 | 16,268 | -673.51 | Upgrade |
Free Cash Flow Per Share | 35.42 | -74.92 | -564.37 | 169.06 | 328.18 | -387.84 | Upgrade |
Gross Margin | 61.22% | 66.66% | 82.87% | 100.01% | 99.82% | 99.06% | Upgrade |
Operating Margin | 3.34% | 0.85% | -7.63% | 28.57% | 53.59% | 43.06% | Upgrade |
Profit Margin | -1.43% | -5.38% | -3.81% | -41.53% | 41.81% | 21.95% | Upgrade |
Free Cash Flow Margin | 2.69% | -6.38% | -75.60% | 33.04% | 87.06% | -4.60% | Upgrade |
EBITDA | 2,610 | 1,529 | -1,035 | 4,897 | 10,421 | 6,695 | Upgrade |
EBITDA Margin | 6.28% | 4.11% | -4.33% | 30.51% | 55.77% | 45.72% | Upgrade |
D&A For EBITDA | 1,221 | 1,214 | 787.62 | 310.88 | 406.74 | 390.52 | Upgrade |
EBIT | 1,389 | 315.01 | -1,823 | 4,586 | 10,014 | 6,304 | Upgrade |
EBIT Margin | 3.34% | 0.85% | -7.63% | 28.57% | 53.59% | 43.06% | Upgrade |
Effective Tax Rate | - | - | - | - | 20.34% | 22.91% | Upgrade |
Advertising Expenses | - | 807.66 | 373.93 | 36.92 | 38.07 | 75.96 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.