Mobidays Inc. (KOSDAQ: 363260)
South Korea
· Delayed Price · Currency is KRW 1,701.00
+44.00 (2.66%)
Dec 19, 2024, 2:35 PM KST
Mobidays Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2018 | 2017 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '18 Dec 31, 2018 | 2017 - 2016 |
| Operating Revenue | 36,384 | 23,891 | 16,050 | 18,685 | 14,641 | 23,073 | Upgrade
|
| Other Revenue | -0 | -0 | 0 | - | - | - | Upgrade
|
| Revenue | 36,384 | 23,891 | 16,050 | 18,685 | 14,641 | 23,073 | Upgrade
|
| Revenue Growth (YoY) | 113.65% | 48.85% | -14.10% | 27.62% | -36.54% | 22.50% | Upgrade
|
| Cost of Revenue | 11,142 | 4,092 | -1.35 | 32.81 | 137.85 | 6.98 | Upgrade
|
| Gross Profit | 25,242 | 19,799 | 16,052 | 18,652 | 14,503 | 23,066 | Upgrade
|
| Selling, General & Admin | 22,283 | 18,451 | 11,075 | 7,621 | 7,321 | 22,711 | Upgrade
|
| Research & Development | 180.63 | 314.56 | 138.87 | 51.06 | 146.99 | 209.4 | Upgrade
|
| Other Operating Expenses | 102.62 | 126.47 | -33.69 | 27.12 | 22.68 | 68.79 | Upgrade
|
| Operating Expenses | 26,461 | 21,622 | 11,466 | 8,639 | 8,199 | 24,025 | Upgrade
|
| Operating Income | -1,219 | -1,823 | 4,586 | 10,014 | 6,304 | -959.27 | Upgrade
|
| Interest Expense | -821.94 | -497.37 | -54.92 | -85.46 | -230.54 | -70.17 | Upgrade
|
| Interest & Investment Income | 650.74 | 900.92 | 513.94 | 42.14 | 20.26 | 89.72 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -3.79 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -40.56 | 40.02 | 90.48 | -65.66 | 85.07 | -47.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -97.45 | -42.51 | -10,609 | -97.57 | -2,009 | -3,039 | Upgrade
|
| EBT Excluding Unusual Items | -1,528 | -1,422 | -5,473 | 9,807 | 4,166 | -4,026 | Upgrade
|
| Gain (Loss) on Sale of Investments | -674.39 | -8.21 | -500 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.78 | -17.87 | -12.08 | 0.39 | - | -9.04 | Upgrade
|
| Asset Writedown | -625.56 | -439.44 | -175.72 | - | -1.06 | - | Upgrade
|
| Pretax Income | -2,837 | -1,887 | -6,161 | 9,808 | 4,165 | -4,035 | Upgrade
|
| Income Tax Expense | -1,421 | -972.51 | 506.95 | 1,995 | 954.49 | 11.46 | Upgrade
|
| Earnings From Continuing Operations | -1,416 | -914.78 | -6,668 | 7,812 | 3,211 | -4,047 | Upgrade
|
| Minority Interest in Earnings | -305.44 | 5.13 | 1.54 | - | 2.44 | 1.9 | Upgrade
|
| Net Income | -1,722 | -909.65 | -6,667 | 7,812 | 3,213 | -4,045 | Upgrade
|
| Net Income to Common | -1,722 | -909.65 | -6,667 | 7,812 | 3,213 | -4,045 | Upgrade
|
| Net Income Growth | - | - | - | 143.12% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 31 | 29 | 2 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 31 | 50 | 2 | 0 | Upgrade
|
| Shares Change (YoY) | 0.18% | 2.28% | -36.73% | 2754.57% | 155225.58% | 19.32% | Upgrade
|
| EPS (Basic) | -53.70 | -28.36 | -212.55 | 269.58 | 1852.64 | -3617932.47 | Upgrade
|
| EPS (Diluted) | -54.94 | -30.00 | -215.00 | 163.00 | 1850.00 | -3617932.47 | Upgrade
|
| EPS Growth | - | - | - | -91.19% | - | - | Upgrade
|
| Free Cash Flow | 1,873 | -18,061 | 5,302 | 16,268 | -673.51 | -3,720 | Upgrade
|
| Free Cash Flow Per Share | 58.41 | -563.03 | 169.06 | 328.17 | -387.84 | -3327504.08 | Upgrade
|
| Gross Margin | 69.38% | 82.87% | 100.01% | 99.82% | 99.06% | 99.97% | Upgrade
|
| Operating Margin | -3.35% | -7.63% | 28.57% | 53.59% | 43.06% | -4.16% | Upgrade
|
| Profit Margin | -4.73% | -3.81% | -41.53% | 41.81% | 21.95% | -17.53% | Upgrade
|
| Free Cash Flow Margin | 5.15% | -75.60% | 33.04% | 87.06% | -4.60% | -16.12% | Upgrade
|
| EBITDA | 16.16 | -1,035 | 4,897 | 10,421 | 6,695 | -919.44 | Upgrade
|
| EBITDA Margin | 0.04% | -4.33% | 30.51% | 55.77% | 45.72% | -3.98% | Upgrade
|
| D&A For EBITDA | 1,235 | 787.62 | 310.88 | 406.74 | 390.52 | 39.83 | Upgrade
|
| EBIT | -1,219 | -1,823 | 4,586 | 10,014 | 6,304 | -959.27 | Upgrade
|
| EBIT Margin | -3.35% | -7.63% | 28.57% | 53.59% | 43.06% | -4.16% | Upgrade
|
| Effective Tax Rate | - | - | - | 20.35% | 22.91% | - | Upgrade
|
| Advertising Expenses | - | 373.93 | 36.92 | 38.07 | 75.96 | 47.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.