Mobidays Inc. (KOSDAQ:363260)
South Korea flag South Korea · Delayed Price · Currency is KRW
916.00
+30.00 (3.39%)
At close: Aug 20, 2026

Mobidays Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
43,63944,35937,23223,89116,05018,685
Revenue Growth
-0.31%19.14%55.84%48.85%-14.10%27.62%
Gross Profit
27,66526,10524,81819,79916,05218,652
Operating Income
4,0894,507315.01-1,8234,58610,014
Net Income
1,6283,018-2,004-909.65-6,6677,812
Earnings Per Share
51.9795.35-63.00-28.42-215.00163.00
EPS Growth
37.11%-----91.19%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
32,99424,7355,89513,81229,54020,548
Total Debt
14,44315,60716,21519,129695.99620.69
Net Cash (Debt)
18,5509,128-10,319-5,31828,84419,928
Net Cash Growth
112.53%---44.74%-
Net Cash Per Share
592.24288.33-324.44-166.17919.64402.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13,38622,717-2,353-17,7085,36516,376
Capital Expenditures
-17.61-80.4-20.26-352.68-62.2-107.9
Free Cash Flow
13,36822,636-2,373-18,0615,30216,268
Free Cash Flow Growth
535.50%----67.41%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.40%58.85%66.66%82.87%100.01%99.82%
Operating Margin
9.37%10.16%0.85%-7.63%28.57%53.59%
Pretax Margin
7.47%8.98%-5.29%-7.90%-38.39%52.49%
Profit Margin
3.73%6.80%-5.38%-3.81%-41.53%41.81%
FCF Margin
30.63%51.03%-6.38%-75.60%33.04%87.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.6316.62----
P/FCF Ratio
2.172.22--24.86-
PS Ratio
0.661.131.444.388.21-